OSEBX1 931,00−0,72 %
EQNR337,80−3,46 %
DNB282,60+0,53 %
MOWI198,80−1,68 %
Brent$98,93−2,31 %
Gold$4 743,60+1,05 %
USD/NOK9,2140−0,93 %
EUR/NOK10,8494−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:14 UTC
8040$1063.0057

Tokyo Soir Co Ltd

Apparel & AccessoriesVerified
Score breakdown
Valuation+41Profitability+32Sentiment+30
Quality breakdown
Key fields100Profile25Conclusion98AI synthesis40Observations13

Tokyo Soir maintains a conservative capital structure with a debt-to-equity ratio of 0.06, significantly below the median for its industry, and a current ratio of 3.49, indicating strong short-term liquidity [doc:HA-latest]. The company's liquidity position is further reinforced by cash and equivalents of ¥2.06 billion, which covers 60% of its total liabilities [doc:HA-latest]. Custom valuations show a liquidity FPT of 1.2, suggesting the company is well-positioned to meet short-term obligations without external financing [doc:custom_valuations]. Profitability metrics reveal a modest return on equity of 2.26% and a return on assets of 1.7%, both below the industry median for apparel and accessories firms. The company's operating margin is 0.88%, with net income of ¥236.5 million on revenue of ¥16.11 billion, indicating limited margin expansion potential [doc:HA-latest]. Gross profit of ¥8.43 billion represents 52.3% of revenue, which is in line with industry norms but leaves little room for cost volatility [doc:HA-latest]. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic shifts and consumer demand fluctuations [doc:HA-latest]. No material international revenue breakdown is available, limiting visibility into geographic risk [doc:HA-latest]. Tokyo Soir's growth trajectory is flat, with no significant revenue growth or contraction in the latest fiscal year. Outlook data shows no directional change in revenue or earnings for the next fiscal year, with a revenue delta of 0% and an earnings delta of 0% [doc:outlook]. The company's capital expenditure of ¥87.8 million is minimal, suggesting a focus on operational efficiency rather than expansion [doc:HA-latest]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position reduce refinancing risk, and the absence of dilution sources suggests no near-term pressure from equity issuance [doc:risk_assessment]. However, the low return on equity and limited margin expansion may constrain long-term value creation [doc:valuation_snapshot]. Recent filings and transcripts show no material events or strategic shifts. The company's latest earnings and revenue figures align with analyst estimates, indicating stable performance without significant surprises [doc:IR observations]. No major regulatory or operational risks were disclosed in the latest reports [doc:risk_assessment].

Profile
CompanyTokyo Soir Co Ltd
Ticker8040.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Tokyo Soir Co Ltd designs, produces, and distributes apparel and accessories, primarily operating in the consumer cyclicals sector [doc:HA-latest].

Classification. Tokyo Soir is classified under industry Apparel & Accessories within the Cyclical Consumer Products business sector, with a confidence level of 0.92 [doc:verified market data].

Tokyo Soir maintains a conservative capital structure with a debt-to-equity ratio of 0.06, significantly below the median for its industry, and a current ratio of 3.49, indicating strong short-term liquidity [doc:HA-latest]. The company's liquidity position is further reinforced by cash and equivalents of ¥2.06 billion, which covers 60% of its total liabilities [doc:HA-latest]. Custom valuations show a liquidity FPT of 1.2, suggesting the company is well-positioned to meet short-term obligations without external financing [doc:custom_valuations]. Profitability metrics reveal a modest return on equity of 2.26% and a return on assets of 1.7%, both below the industry median for apparel and accessories firms. The company's operating margin is 0.88%, with net income of ¥236.5 million on revenue of ¥16.11 billion, indicating limited margin expansion potential [doc:HA-latest]. Gross profit of ¥8.43 billion represents 52.3% of revenue, which is in line with industry norms but leaves little room for cost volatility [doc:HA-latest]. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic shifts and consumer demand fluctuations [doc:HA-latest]. No material international revenue breakdown is available, limiting visibility into geographic risk [doc:HA-latest]. Tokyo Soir's growth trajectory is flat, with no significant revenue growth or contraction in the latest fiscal year. Outlook data shows no directional change in revenue or earnings for the next fiscal year, with a revenue delta of 0% and an earnings delta of 0% [doc:outlook]. The company's capital expenditure of ¥87.8 million is minimal, suggesting a focus on operational efficiency rather than expansion [doc:HA-latest]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position reduce refinancing risk, and the absence of dilution sources suggests no near-term pressure from equity issuance [doc:risk_assessment]. However, the low return on equity and limited margin expansion may constrain long-term value creation [doc:valuation_snapshot]. Recent filings and transcripts show no material events or strategic shifts. The company's latest earnings and revenue figures align with analyst estimates, indicating stable performance without significant surprises [doc:IR observations]. No major regulatory or operational risks were disclosed in the latest reports [doc:risk_assessment].
Key takeaways
  • Tokyo Soir maintains a conservative capital structure with strong liquidity and low debt.
  • Profitability metrics are below industry medians, with limited margin expansion potential.
  • Revenue is concentrated in a single business segment, increasing exposure to market volatility.
  • Growth is flat, with no significant revenue or earnings expansion in the near term.
  • Risk assessment shows low liquidity and dilution risk, but returns on equity and assets are modest.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$16.11B
Gross profit$8.43B
Operating income$141.8M
Net income$236.5M
R&D
SG&A
D&A
SBC
Operating cash flow$430.0M
CapEx-$87.8M
Free cash flow$350.4M
Total assets$13.93B
Total liabilities$3.45B
Total equity$10.49B
Cash & equivalents$2.06B
Long-term debt$675.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1063.00
Market cap$3.68B
Enterprise value$2.29B
P/E15.6
Reported non-GAAP P/E
EV/Revenue0.1
EV/Op income16.2
EV/OCF5.3
P/B0.3
P/Tangible book0.3
Tangible book$10.49B
Net cash$1.38B
Current ratio3.5
Debt/Equity0.1
ROA1.7%
ROE2.3%
Cash conversion1.8%
CapEx/Revenue-0.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric8040Activity
Op margin0.9%6.6% medp25 4.6% · p75 8.7%bottom quartile
Net margin1.5%3.7% medp25 2.0% · p75 5.5%bottom quartile
Gross margin52.3%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-0.5%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity6.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Observations
IR observations
Last actual EPS68.50 JPY
Last actual revenue16,112,480,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 19:27 UTC#f837b192
Market quoteclose JPY 1063.00 · shares 0.00B diluted
no public URL
2026-05-03 19:27 UTC#759db712
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 19:28 UTCJob: 307914b0