OSEBX1 929,68−0,79 %
EQNR338,20−3,34 %
DNB282,20+0,39 %
MOWI199,40−1,38 %
Brent$99,06−2,18 %
Gold$4 738,80+0,95 %
USD/NOK9,2189−0,87 %
EUR/NOK10,8507−0,69 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 09:59 UTC
8041$0.6858

IntelliMark AI International Ltd

Department StoresVerified
Score breakdown
Sentiment+18Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

The company's capital structure is characterized by a high price-to-book ratio of 13.36, indicating a significant premium over its book value. The debt-to-equity ratio of 0.05 suggests a conservative leverage profile, with total liabilities of 15.84 million HKD compared to total equity of 41.72 million HKD. However, the negative operating cash flow of -3.36 million HKD and free cash flow of -8.12 million HKD highlight liquidity constraints, despite a current ratio of 1.59 [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -21.35% and return on assets of -15.47%. The company reported a net loss of 8.91 million HKD and an operating loss of 8.86 million HKD, indicating a challenging operating environment. Gross profit of 7.69 million HKD on revenue of 49.79 million HKD yields a gross margin of 15.43%, which is below the typical margins for the apparel and retail sectors [doc:HA-latest]. The company's revenue is distributed across three segments: Swimwear and Garment, E-Commerce and On-line Shopping, and Money Lending. While the financial snapshot does not provide segment-specific revenue figures, the Money Lending segment is likely a smaller contributor given the company's primary focus on apparel and e-commerce. The geographic exposure is not explicitly detailed, but the company's operations are primarily based in Hong Kong [doc:HA-latest]. The company's growth trajectory is uncertain, with a net loss in the latest reporting period. Analyst estimates indicate a revenue of 78.64 million HKD, suggesting a potential increase from the reported 49.79 million HKD. However, the negative earnings per share of -0.16 HKD and the absence of positive cash flow metrics indicate a need for operational improvements [doc:, doc:]. Risk factors include liquidity constraints, as evidenced by the negative net cash position after subtracting total debt. The company's dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. However, the negative operating and free cash flows suggest a need for careful capital management [doc:HA-latest]. Recent events include the company's transition from Luxey International (Holdings) Ltd to its current name, reflecting a strategic shift towards AI and e-commerce. The company's financial performance and operational challenges are likely to be discussed in upcoming filings and investor communications [doc:HA-latest].

30-day price · 8041+0.01 (+1.5%)
Low$0.57High$0.75Close$0.68As of7 May, 00:00 UTC
Profile
CompanyIntelliMark AI International Ltd
Ticker8041.HK
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. IntelliMark AI International Ltd operates in the manufacture and sales of swimwear and garments, e-commerce and online shopping services, and money lending [doc:HA-latest].

Classification. The company is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Department Stores industry with a confidence level of 0.92 [doc:verified market data].

The company's capital structure is characterized by a high price-to-book ratio of 13.36, indicating a significant premium over its book value. The debt-to-equity ratio of 0.05 suggests a conservative leverage profile, with total liabilities of 15.84 million HKD compared to total equity of 41.72 million HKD. However, the negative operating cash flow of -3.36 million HKD and free cash flow of -8.12 million HKD highlight liquidity constraints, despite a current ratio of 1.59 [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -21.35% and return on assets of -15.47%. The company reported a net loss of 8.91 million HKD and an operating loss of 8.86 million HKD, indicating a challenging operating environment. Gross profit of 7.69 million HKD on revenue of 49.79 million HKD yields a gross margin of 15.43%, which is below the typical margins for the apparel and retail sectors [doc:HA-latest]. The company's revenue is distributed across three segments: Swimwear and Garment, E-Commerce and On-line Shopping, and Money Lending. While the financial snapshot does not provide segment-specific revenue figures, the Money Lending segment is likely a smaller contributor given the company's primary focus on apparel and e-commerce. The geographic exposure is not explicitly detailed, but the company's operations are primarily based in Hong Kong [doc:HA-latest]. The company's growth trajectory is uncertain, with a net loss in the latest reporting period. Analyst estimates indicate a revenue of 78.64 million HKD, suggesting a potential increase from the reported 49.79 million HKD. However, the negative earnings per share of -0.16 HKD and the absence of positive cash flow metrics indicate a need for operational improvements [doc:, doc:]. Risk factors include liquidity constraints, as evidenced by the negative net cash position after subtracting total debt. The company's dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. However, the negative operating and free cash flows suggest a need for careful capital management [doc:HA-latest]. Recent events include the company's transition from Luxey International (Holdings) Ltd to its current name, reflecting a strategic shift towards AI and e-commerce. The company's financial performance and operational challenges are likely to be discussed in upcoming filings and investor communications [doc:HA-latest].
Key takeaways
  • The company's high price-to-book ratio and negative cash flows indicate a premium valuation despite weak financial performance.
  • Weak profitability metrics, including negative return on equity and return on assets, suggest operational inefficiencies.
  • The company's revenue is spread across three segments, with the Money Lending segment likely being a minor contributor.
  • Analyst estimates suggest potential revenue growth, but the negative earnings per share highlight the need for operational improvements.
  • Liquidity constraints and negative net cash position pose a risk to the company's financial stability.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$49.8M
Gross profit$7.7M
Operating income-$8.9M
Net income-$8.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$3.4M
CapEx-$730.0k
Free cash flow-$8.1M
Total assets$57.6M
Total liabilities$15.8M
Total equity$41.7M
Cash & equivalents
Long-term debt$2.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.68
Market cap$557.3M
Enterprise value$559.4M
P/E
Reported non-GAAP P/E
EV/Revenue11.2
EV/Op income
EV/OCF
P/B13.4
P/Tangible book13.4
Tangible book$41.7M
Net cash-$2.1M
Current ratio1.6
Debt/Equity0.1
ROA-15.5%
ROE-21.3%
Cash conversion38.0%
CapEx/Revenue-1.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
Metric8041Activity
Op margin-17.8%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin-17.9%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin15.4%39.5% medp25 39.5% · p75 39.5%bottom quartile
CapEx / revenue-1.5%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity5.0%50.0% medp25 50.0% · p75 50.0%bottom quartile
Observations
IR observations
Last actual EPS-0.16 HKD
Last actual revenue78,644,000 HKD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 15:09 UTC#fd443f13
Market quoteclose HKD 0.68 · shares 0.82B diluted
no public URL
2026-05-05 15:09 UTC#59f48122
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 15:11 UTCJob: 0efc4a41