OSEBX1 929,68−0,79 %
EQNR337,80−3,46 %
DNB282,30+0,43 %
MOWI199,10−1,53 %
Brent$99,04−2,20 %
Gold$4 739,50+0,96 %
USD/NOK9,2210−0,85 %
EUR/NOK10,8530−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:01 UTC
8107$32.0058

Kimuratan Corp

Apparel & AccessoriesVerified
Score breakdown
Profitability+20Sentiment+21Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations13

Kimuratan Corp's capital structure is highly leveraged, with a debt-to-equity ratio of 7.17, indicating significant reliance on long-term debt to fund operations [doc:8107.T-2023-annual-report]. Despite a negative net income of ¥46.44 million, the company maintains a current ratio of 1.6, suggesting short-term liquidity is not immediately constrained [doc:8107.T-2023-annual-report]. However, the price-to-book ratio of 7.78 implies the market is valuing equity at a premium to its tangible book value, which may reflect optimism about future earnings potential despite current losses [doc:8107.T-2023-annual-report]. Profitability metrics show a stark underperformance relative to industry norms. The company's return on equity of -4.1% and return on assets of -0.46% indicate a loss-making position, with operating income of ¥144.98 million insufficient to cover interest and other expenses [doc:8107.T-2023-annual-report]. Gross profit of ¥726.53 million represents 41.3% of revenue, which is below the median for the Apparel & Accessories industry, suggesting either higher cost structures or lower pricing power [doc:8107.T-2023-annual-report]. The company's revenue is concentrated in two segments: Apparel (78% of total revenue) and Other (22%, primarily nursery schools) [doc:8107.T-2023-annual-report]. Geographically, the business is entirely Japan-focused, with no disclosed international operations, which increases exposure to domestic economic cycles and regulatory shifts [doc:8107.T-2023-annual-report]. Revenue growth has stalled, with the current fiscal year showing no improvement in net income despite ¥1.76 billion in revenue [doc:8107.T-2023-annual-report]. Outlook for the next fiscal year remains uncertain, with no disclosed guidance on margin expansion or cost reduction initiatives [doc:8107.T-2023-annual-report]. Capital expenditures of ¥33.88 million were modest, but the company's free cash flow of ¥170.66 million suggests some capacity for reinvestment or debt reduction [doc:8107.T-2023-annual-report]. The risk assessment highlights liquidity as a medium concern, with negative net cash after subtracting total debt [doc:8107.T-2023-annual-report]. Dilution risk is rated low, as shares outstanding have not changed between basic and diluted counts [doc:8107.T-2023-annual-report]. However, the company's high leverage and negative earnings raise concerns about its ability to service debt without further equity issuance or asset sales [doc:8107.T-2023-annual-report]. Recent filings show no material changes in business strategy or capital structure, but the 2023 annual report notes increased competition in the children's apparel market and rising input costs [doc:8107.T-2023-annual-report]. No recent earnings call transcripts or press releases were available to assess management's response to these challenges.

30-day price · 8107+0.00 (+0.0%)
Low$31.00High$34.00Close$32.00As of7 May, 00:00 UTC
Profile
CompanyKimuratan Corp
Ticker8107.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Kimuratan Corp designs, manufactures, and sells baby and children's apparel through retail stores, online channels, and wholesale partnerships, while also operating nursery schools [doc:8107.T-2023-annual-report].

Classification. Kimuratan Corp is classified in the Consumer Cyclicals economic sector under the Apparel & Accessories industry with 92% confidence based on verified market data.

Kimuratan Corp's capital structure is highly leveraged, with a debt-to-equity ratio of 7.17, indicating significant reliance on long-term debt to fund operations [doc:8107.T-2023-annual-report]. Despite a negative net income of ¥46.44 million, the company maintains a current ratio of 1.6, suggesting short-term liquidity is not immediately constrained [doc:8107.T-2023-annual-report]. However, the price-to-book ratio of 7.78 implies the market is valuing equity at a premium to its tangible book value, which may reflect optimism about future earnings potential despite current losses [doc:8107.T-2023-annual-report]. Profitability metrics show a stark underperformance relative to industry norms. The company's return on equity of -4.1% and return on assets of -0.46% indicate a loss-making position, with operating income of ¥144.98 million insufficient to cover interest and other expenses [doc:8107.T-2023-annual-report]. Gross profit of ¥726.53 million represents 41.3% of revenue, which is below the median for the Apparel & Accessories industry, suggesting either higher cost structures or lower pricing power [doc:8107.T-2023-annual-report]. The company's revenue is concentrated in two segments: Apparel (78% of total revenue) and Other (22%, primarily nursery schools) [doc:8107.T-2023-annual-report]. Geographically, the business is entirely Japan-focused, with no disclosed international operations, which increases exposure to domestic economic cycles and regulatory shifts [doc:8107.T-2023-annual-report]. Revenue growth has stalled, with the current fiscal year showing no improvement in net income despite ¥1.76 billion in revenue [doc:8107.T-2023-annual-report]. Outlook for the next fiscal year remains uncertain, with no disclosed guidance on margin expansion or cost reduction initiatives [doc:8107.T-2023-annual-report]. Capital expenditures of ¥33.88 million were modest, but the company's free cash flow of ¥170.66 million suggests some capacity for reinvestment or debt reduction [doc:8107.T-2023-annual-report]. The risk assessment highlights liquidity as a medium concern, with negative net cash after subtracting total debt [doc:8107.T-2023-annual-report]. Dilution risk is rated low, as shares outstanding have not changed between basic and diluted counts [doc:8107.T-2023-annual-report]. However, the company's high leverage and negative earnings raise concerns about its ability to service debt without further equity issuance or asset sales [doc:8107.T-2023-annual-report]. Recent filings show no material changes in business strategy or capital structure, but the 2023 annual report notes increased competition in the children's apparel market and rising input costs [doc:8107.T-2023-annual-report]. No recent earnings call transcripts or press releases were available to assess management's response to these challenges.
Key takeaways
  • Kimuratan Corp is highly leveraged with a debt-to-equity ratio of 7.17, raising concerns about financial stability.
  • The company is unprofitable, with a return on equity of -4.1% and a net loss of ¥46.44 million.
  • Revenue is concentrated in Japan and the Apparel segment, increasing exposure to domestic economic cycles.
  • Free cash flow of ¥170.66 million provides limited capacity for debt reduction or reinvestment.
  • No recent strategic shifts or guidance were disclosed to address declining profitability.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$1.76B
Gross profit$726.5M
Operating income$145.0M
Net income-$46.4M
R&D
SG&A
D&A
SBC
Operating cash flow$330.7M
CapEx-$33.9M
Free cash flow$170.7M
Total assets$10.09B
Total liabilities$8.96B
Total equity$1.13B
Cash & equivalents$204.3M
Long-term debt$8.12B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$32.00
Market cap$8.81B
Enterprise value$16.73B
P/E
Reported non-GAAP P/E
EV/Revenue9.5
EV/Op income115.4
EV/OCF50.6
P/B7.8
P/Tangible book7.8
Tangible book$1.13B
Net cash-$7.92B
Current ratio1.6
Debt/Equity7.2
ROA-0.5%
ROE-4.1%
Cash conversion-7.1%
CapEx/Revenue-1.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric8107Activity
Op margin8.2%6.6% medp25 4.6% · p75 8.7%above median
Net margin-2.6%3.7% medp25 2.0% · p75 5.5%bottom quartile
Gross margin41.3%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-1.9%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity717.0%124.3% medp25 86.1% · p75 162.6%top quartile
Observations
IR observations
Last actual EPS-0.11 JPY
Last actual revenue1,758,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 10:03 UTC#b317a9f8
Market quoteclose JPY 32.00 · shares 0.28B diluted
no public URL
2026-05-05 10:03 UTC#bf86c0dd
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 10:04 UTCJob: 3b9764d4