OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 715,90+0,46 %
USD/NOK9,3026+0,03 %
EUR/NOK10,9333+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:19 UTC
8163$1196.0058

SRS Holdings Co Ltd

Restaurants & BarsVerified
Score breakdown
Valuation+19Profitability+32Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

SRS Holdings maintains a liquidity position with a current ratio of 1.62, indicating moderate short-term financial flexibility. The company's price-to-book ratio is 3.0, and its price-to-tangible-book ratio is also 3.0, suggesting that the market values the company at three times its tangible book value [doc:HA-latest]. The company's cash and equivalents amount to 12,567,643,000 JPY, but its long-term debt is 17,783,916,000 JPY, resulting in a net cash position that is negative after subtracting total debt [doc:HA-latest]. In terms of profitability, SRS Holdings reports a return on equity (ROE) of 5.61% and a return on assets (ROA) of 2.02%. These figures are below the industry median for ROE and ROA, indicating that the company is underperforming its peers in terms of capital efficiency and asset utilization [doc:HA-latest]. The company's operating income is 1,750,338,000 JPY, and its net income is 925,803,000 JPY, which translates to a net margin of approximately 1.37% [doc:HA-latest]. The company's revenue is primarily derived from its restaurant operations, with no disclosed segment breakdown. Geographically, the company is concentrated in Japan, and there is no indication of significant international revenue. The company's market share is not disclosed, but its revenue of 67,478,441,000 JPY suggests it is a mid-sized player in the Japanese restaurant industry [doc:HA-latest]. Looking at growth, SRS Holdings has a price-to-earnings ratio of 53.42, which is significantly higher than the industry median, indicating that the market is pricing in high expectations for future earnings growth. The company's free cash flow is 670,614,000 JPY, and its capital expenditure is -2,311,190,000 JPY, suggesting that the company is investing in its operations to support future growth [doc:HA-latest]. The company faces a medium liquidity risk, as indicated by its current ratio and the negative net cash position after subtracting total debt. The risk assessment also notes a low dilution risk, with no immediate pressure for share issuance. The company's debt-to-equity ratio of 1.08 suggests a moderate level of leverage, but the risk of dilution remains low [doc:HA-latest]. Recent events include the company's latest actual EPS of 22.39 JPY and actual revenue of 67,478,000,000 JPY, as reported by analysts. There are no recent filings or transcripts indicating significant changes in the company's operations or strategy [doc:, ].

Profile
CompanySRS Holdings Co Ltd
Ticker8163.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. SRS Holdings Co Ltd operates a chain of Japanese cuisine restaurants under brands including Washoku Sato, Santen, and Nigiri Chujiro, and engages in the processing and sale of seafood [doc:HA-latest].

Classification. SRS Holdings is classified in the Restaurants & Bars industry under the Consumer Cyclicals economic sector with a confidence level of 0.92 [doc:verified market data].

SRS Holdings maintains a liquidity position with a current ratio of 1.62, indicating moderate short-term financial flexibility. The company's price-to-book ratio is 3.0, and its price-to-tangible-book ratio is also 3.0, suggesting that the market values the company at three times its tangible book value [doc:HA-latest]. The company's cash and equivalents amount to 12,567,643,000 JPY, but its long-term debt is 17,783,916,000 JPY, resulting in a net cash position that is negative after subtracting total debt [doc:HA-latest]. In terms of profitability, SRS Holdings reports a return on equity (ROE) of 5.61% and a return on assets (ROA) of 2.02%. These figures are below the industry median for ROE and ROA, indicating that the company is underperforming its peers in terms of capital efficiency and asset utilization [doc:HA-latest]. The company's operating income is 1,750,338,000 JPY, and its net income is 925,803,000 JPY, which translates to a net margin of approximately 1.37% [doc:HA-latest]. The company's revenue is primarily derived from its restaurant operations, with no disclosed segment breakdown. Geographically, the company is concentrated in Japan, and there is no indication of significant international revenue. The company's market share is not disclosed, but its revenue of 67,478,441,000 JPY suggests it is a mid-sized player in the Japanese restaurant industry [doc:HA-latest]. Looking at growth, SRS Holdings has a price-to-earnings ratio of 53.42, which is significantly higher than the industry median, indicating that the market is pricing in high expectations for future earnings growth. The company's free cash flow is 670,614,000 JPY, and its capital expenditure is -2,311,190,000 JPY, suggesting that the company is investing in its operations to support future growth [doc:HA-latest]. The company faces a medium liquidity risk, as indicated by its current ratio and the negative net cash position after subtracting total debt. The risk assessment also notes a low dilution risk, with no immediate pressure for share issuance. The company's debt-to-equity ratio of 1.08 suggests a moderate level of leverage, but the risk of dilution remains low [doc:HA-latest]. Recent events include the company's latest actual EPS of 22.39 JPY and actual revenue of 67,478,000,000 JPY, as reported by analysts. There are no recent filings or transcripts indicating significant changes in the company's operations or strategy [doc:, ].
Key takeaways
  • SRS Holdings has a high price-to-earnings ratio, indicating high expectations for future earnings growth.
  • The company's return on equity and return on assets are below industry medians, suggesting underperformance in capital efficiency.
  • The company's liquidity position is moderate, with a current ratio of 1.62 and a negative net cash position after subtracting total debt.
  • SRS Holdings is primarily focused on the Japanese market with no significant international exposure.
  • The company is investing in its operations, as evidenced by its capital expenditure and free cash flow figures.
  • The risk of dilution is low, and the company's leverage is moderate.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$67.48B
Gross profit$44.56B
Operating income$1.75B
Net income$925.8M
R&D
SG&A
D&A
SBC
Operating cash flow$3.68B
CapEx-$2.31B
Free cash flow$670.6M
Total assets$45.94B
Total liabilities$29.45B
Total equity$16.50B
Cash & equivalents$12.57B
Long-term debt$17.78B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1196.00
Market cap$49.46B
Enterprise value$54.68B
P/E53.4
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income31.2
EV/OCF14.9
P/B3.0
P/Tangible book3.0
Tangible book$16.50B
Net cash-$5.22B
Current ratio1.6
Debt/Equity1.1
ROA2.0%
ROE5.6%
Cash conversion4.0%
CapEx/Revenue-3.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric8163Activity
Op margin2.6%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin1.4%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin66.0%53.4% medp25 32.5% · p75 67.0%above median
CapEx / revenue-3.4%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity108.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Observations
IR observations
Last actual EPS22.39 JPY
Last actual revenue67,478,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 15:01 UTC#294d09e8
Market quoteclose JPY 1196.00 · shares 0.04B diluted
no public URL
2026-05-04 15:01 UTC#c02dbdfc
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 15:02 UTCJob: ba7506f5