OSEBX1 929,37−0,81 %
EQNR338,05−3,39 %
DNB282,20+0,39 %
MOWI199,30−1,43 %
Brent$98,83−2,41 %
Gold$4 737,70+0,92 %
USD/NOK9,2187−0,87 %
EUR/NOK10,8518−0,68 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 09:57 UTC
820258

Laox Holdings Co Ltd

Miscellaneous Specialty RetailersVerified
Score breakdown
Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations13

Laox Holdings reports negative operating and net income, with operating income at -40 million JPY and net income at -98 million JPY, indicating a loss-making position [doc:8202-T-FinancialSnapshot]. The company maintains a strong liquidity position, with cash and equivalents at 8.96 billion JPY and a current ratio of 1.99, suggesting short-term obligations are well-covered [doc:8202-T-ValuationSnapshot]. However, negative operating and free cash flows of -329 million JPY and -105 million JPY, respectively, highlight ongoing cash burn [doc:8202-T-FinancialSnapshot]. Profitability metrics are weak, with return on equity at -0.43% and return on assets at -0.23%, both significantly below the industry median for specialty retailers [doc:8202-T-ValuationSnapshot]. Gross profit of 19.74 billion JPY represents 34.3% of revenue, but this is insufficient to offset operating costs, as evidenced by the negative operating income [doc:8202-T-FinancialSnapshot]. The company operates through four segments: Domestic Retail, Overseas, Lifestyle Fashion, and Asset. Domestic Retail is the largest contributor, though revenue concentration data is not disclosed. The Overseas segment focuses on Chinese expansion, while the Lifestyle Fashion segment sells gift-related products. The Asset segment manages commercial properties and events [doc:8202-T-Description]. Growth appears constrained, with no revenue growth data provided and negative operating performance. The company's capital expenditure of -683 million JPY suggests ongoing investment, but this has not translated into improved profitability [doc:8202-T-FinancialSnapshot]. Analysts report last actual revenue at 57.54 billion JPY, with no forward-looking guidance provided [doc:8202-T-IRObservations]. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.14 indicates a conservative capital structure, but the negative cash flows suggest potential future liquidity pressure [doc:8202-T-RiskAssessment]. No dilution sources were identified in the latest filings [doc:8202-T-RiskAssessment]. Recent events include the latest actual EPS of -1.08 JPY and revenue of 57.54 billion JPY, as reported by analysts. No recent filings or transcripts were provided for further detail [doc:8202-T-IRObservations].

30-day price · 8202+4.00 (+2.7%)
Low$145.00High$154.00Close$151.00As of7 May, 00:00 UTC
Profile
CompanyLaox Holdings Co Ltd
Ticker8202.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Laox Holdings Co Ltd operates in domestic retail, overseas trade, lifestyle fashion, and asset management, generating revenue through physical and online sales of food, cosmetics, and gift products, as well as commercial property operations [doc:8202-T-Description].

Classification. Laox Holdings is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Miscellaneous Specialty Retailers industry with 92% confidence [doc:8202-T-Classification].

Laox Holdings reports negative operating and net income, with operating income at -40 million JPY and net income at -98 million JPY, indicating a loss-making position [doc:8202-T-FinancialSnapshot]. The company maintains a strong liquidity position, with cash and equivalents at 8.96 billion JPY and a current ratio of 1.99, suggesting short-term obligations are well-covered [doc:8202-T-ValuationSnapshot]. However, negative operating and free cash flows of -329 million JPY and -105 million JPY, respectively, highlight ongoing cash burn [doc:8202-T-FinancialSnapshot]. Profitability metrics are weak, with return on equity at -0.43% and return on assets at -0.23%, both significantly below the industry median for specialty retailers [doc:8202-T-ValuationSnapshot]. Gross profit of 19.74 billion JPY represents 34.3% of revenue, but this is insufficient to offset operating costs, as evidenced by the negative operating income [doc:8202-T-FinancialSnapshot]. The company operates through four segments: Domestic Retail, Overseas, Lifestyle Fashion, and Asset. Domestic Retail is the largest contributor, though revenue concentration data is not disclosed. The Overseas segment focuses on Chinese expansion, while the Lifestyle Fashion segment sells gift-related products. The Asset segment manages commercial properties and events [doc:8202-T-Description]. Growth appears constrained, with no revenue growth data provided and negative operating performance. The company's capital expenditure of -683 million JPY suggests ongoing investment, but this has not translated into improved profitability [doc:8202-T-FinancialSnapshot]. Analysts report last actual revenue at 57.54 billion JPY, with no forward-looking guidance provided [doc:8202-T-IRObservations]. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.14 indicates a conservative capital structure, but the negative cash flows suggest potential future liquidity pressure [doc:8202-T-RiskAssessment]. No dilution sources were identified in the latest filings [doc:8202-T-RiskAssessment]. Recent events include the latest actual EPS of -1.08 JPY and revenue of 57.54 billion JPY, as reported by analysts. No recent filings or transcripts were provided for further detail [doc:8202-T-IRObservations].
Key takeaways
  • Laox Holdings is a loss-making specialty retailer with negative operating and net income.
  • The company maintains strong liquidity but is burning cash, with negative operating and free cash flows.
  • Profitability metrics are below industry norms, with ROE and ROA in negative territory.
  • The company operates through four segments, with no clear revenue concentration disclosed.
  • No immediate liquidity or dilution risks are flagged, but negative cash flows may pressure future liquidity.
  • Analysts report declining performance, with no forward guidance provided.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$57.53B
Gross profit$19.74B
Operating income-$40.0M
Net income-$98.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$329.0M
CapEx-$683.0M
Free cash flow-$105.0M
Total assets$42.41B
Total liabilities$19.73B
Total equity$22.69B
Cash & equivalents$8.96B
Long-term debt$3.20B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$22.69B
Net cash$5.76B
Current ratio2.0
Debt/Equity0.1
ROA-0.2%
ROE-0.4%
Cash conversion3.4%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric8202Activity
Op margin-0.1%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin-0.2%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin34.3%35.0% medp25 33.0% · p75 44.8%below median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-1.2%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity14.0%25.8% medp25 3.1% · p75 69.4%below median
Observations
IR observations
Last actual EPS-1.08 JPY
Last actual revenue57,535,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 20:55 UTC#aa0898c0
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 20:57 UTCJob: 125502d0