OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,00+0,72 %
Gold$4 714,90+0,44 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9325+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:12 UTC
8220$3.7958

Bingo Group Holdings Ltd

Leisure & RecreationVerified
Score breakdown
Profitability+12Sentiment+30Risk penalty-3Missing signals-2
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations13

Bingo Group's capital structure is highly leveraged, with total liabilities of HKD 82.25 million and total equity of HKD -28.86 million, resulting in a negative debt-to-equity ratio of -0.65 [doc:HA-latest]. Despite a negative net income of HKD -21.45 million, the company generated positive operating cash flow of HKD 27.72 million, indicating some operational resilience [doc:HA-latest]. However, the free cash flow of HKD -23.24 million suggests that capital outflows are not being offset by operating inflows [doc:HA-latest]. Profitability metrics are mixed. The company reported a return on equity of 0.7432, but a negative return on assets of -0.4017, indicating that the company is not generating returns from its asset base [doc:HA-latest]. Gross profit of HKD 6.17 million on revenue of HKD 12.11 million suggests a gross margin of 50.95%, which is relatively strong but insufficient to offset operating expenses [doc:HA-latest]. The company operates through two segments: Cinema Investment and Management, and Filmed Entertainment, New Media Exploitations and Licensing Businesses. Revenue concentration data is not available, but the dual-segment model suggests diversification across cinema operations and content production [doc:HA-latest]. The current ratio of 0.62 indicates that the company may struggle to meet short-term obligations with its current assets [doc:HA-latest]. Growth trajectory is uncertain. The company reported a revenue of HKD 12.11 million in the latest period, but no forward-looking revenue guidance is provided. Analyst estimates suggest a revenue of HKD 98.78 million, but this appears to be a historical actual rather than a forward-looking projection [doc:]. The negative net income and operating income of HKD -21.45 million and HKD -19.47 million, respectively, indicate ongoing operational challenges [doc:HA-latest]. Risk factors include liquidity concerns, as the company has negative net cash after subtracting total debt. The risk assessment indicates a medium liquidity risk and low dilution risk [doc:HA-latest]. No significant dilution sources are identified in the latest filings, and the number of shares outstanding has not changed between basic and diluted shares [doc:HA-latest]. Recent events include the continued operation of the company's cinema and entertainment segments, with no major restructuring or strategic pivot disclosed in the latest financial filings. The company's focus on cinema management and content production remains unchanged [doc:HA-latest].

30-day price · 8220+0.68 (+21.8%)
Low$2.96High$4.14Close$3.80As of7 May, 00:00 UTC
Profile
CompanyBingo Group Holdings Ltd
Ticker8220.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Bingo Group Holdings Ltd operates as an investment holding company focused on cinema investment and management, as well as filmed entertainment, new media exploitation, and licensing businesses [doc:HA-latest].

Classification. Bingo Group is classified under the Leisure & Recreation industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:verified market data].

Bingo Group's capital structure is highly leveraged, with total liabilities of HKD 82.25 million and total equity of HKD -28.86 million, resulting in a negative debt-to-equity ratio of -0.65 [doc:HA-latest]. Despite a negative net income of HKD -21.45 million, the company generated positive operating cash flow of HKD 27.72 million, indicating some operational resilience [doc:HA-latest]. However, the free cash flow of HKD -23.24 million suggests that capital outflows are not being offset by operating inflows [doc:HA-latest]. Profitability metrics are mixed. The company reported a return on equity of 0.7432, but a negative return on assets of -0.4017, indicating that the company is not generating returns from its asset base [doc:HA-latest]. Gross profit of HKD 6.17 million on revenue of HKD 12.11 million suggests a gross margin of 50.95%, which is relatively strong but insufficient to offset operating expenses [doc:HA-latest]. The company operates through two segments: Cinema Investment and Management, and Filmed Entertainment, New Media Exploitations and Licensing Businesses. Revenue concentration data is not available, but the dual-segment model suggests diversification across cinema operations and content production [doc:HA-latest]. The current ratio of 0.62 indicates that the company may struggle to meet short-term obligations with its current assets [doc:HA-latest]. Growth trajectory is uncertain. The company reported a revenue of HKD 12.11 million in the latest period, but no forward-looking revenue guidance is provided. Analyst estimates suggest a revenue of HKD 98.78 million, but this appears to be a historical actual rather than a forward-looking projection [doc:]. The negative net income and operating income of HKD -21.45 million and HKD -19.47 million, respectively, indicate ongoing operational challenges [doc:HA-latest]. Risk factors include liquidity concerns, as the company has negative net cash after subtracting total debt. The risk assessment indicates a medium liquidity risk and low dilution risk [doc:HA-latest]. No significant dilution sources are identified in the latest filings, and the number of shares outstanding has not changed between basic and diluted shares [doc:HA-latest]. Recent events include the continued operation of the company's cinema and entertainment segments, with no major restructuring or strategic pivot disclosed in the latest financial filings. The company's focus on cinema management and content production remains unchanged [doc:HA-latest].
Key takeaways
  • Bingo Group operates in a capital-intensive industry with a negative net income and high leverage.
  • The company's operating cash flow is positive, but free cash flow is negative, indicating capital outflows.
  • The return on equity is positive, but return on assets is negative, suggesting inefficiencies in asset utilization.
  • The company's liquidity position is weak, with a current ratio of 0.62.
  • No significant dilution risk is identified, but liquidity remains a concern.
  • The company's growth trajectory is unclear due to lack of forward-looking guidance.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$12.1M
Gross profit$6.2M
Operating income-$19.5M
Net income-$21.4M
R&D
SG&A
D&A
SBC
Operating cash flow$27.7M
CapEx-$3.0k
Free cash flow-$23.2M
Total assets$53.4M
Total liabilities$82.2M
Total equity-$28.9M
Cash & equivalents
Long-term debt$18.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$3.79
Market cap$402.9M
Enterprise value$421.6M
P/E
Reported non-GAAP P/E
EV/Revenue34.8
EV/Op income
EV/OCF15.2
P/B
P/Tangible book
Tangible book-$28.9M
Net cash-$18.7M
Current ratio0.6
Debt/Equity-0.7
ROA-40.2%
ROE74.3%
Cash conversion-1.3%
CapEx/Revenue-0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric8220Activity
Op margin-160.7%-14.1% medp25 -29.2% · p75 1.0%bottom quartile
Net margin-177.0%-19.6% medp25 -35.6% · p75 -3.5%bottom quartile
Gross margin50.9%40.6% medp25 19.8% · p75 75.0%above median
CapEx / revenue-0.0%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity-65.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Observations
IR observations
Last actual EPS-2.40 HKD
Last actual revenue98,779,000 HKD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 10:01 UTC#7d452f74
Market quoteclose HKD 3.79 · shares 0.11B diluted
no public URL
2026-05-05 10:01 UTC#44de5b26
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 10:03 UTCJob: 9b6007d9