OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 715,10+0,44 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9336+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:15 UTC
8247$312.0058

Daiwa Co Ltd

Department StoresVerified
Score breakdown
Valuation+27Profitability+9Sentiment+12Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Daiwa Co., Ltd. exhibits a capital structure with a debt-to-equity ratio of 1.39, indicating a moderate reliance on debt financing. The company's liquidity position is constrained, as evidenced by a current ratio of 0.37, suggesting potential challenges in meeting short-term obligations. The price-to-book ratio of 0.32 implies that the market values the company at a significant discount to its book value, reflecting either undervaluation or concerns about asset quality [doc:HA-latest]. Profitability metrics are concerning, with a negative return on equity of -20.83% and a negative return on assets of -4.1%. These figures indicate that the company is not generating returns for shareholders or effectively utilizing its assets. The operating margin is negative, with an operating loss of JPY 1,842,959,000, which is far below the median for the Department Stores industry. The net loss of JPY 1,132,499,000 further underscores the company's financial distress [doc:HA-latest]. The company's revenue is concentrated in its Department Store and Hotel segments, with disclosed operations in three cities. However, the financial data does not provide a breakdown of revenue by segment, making it difficult to assess the performance of each business line. The company's geographic exposure is primarily within Japan, with no significant international operations reported [doc:HA-latest]. Daiwa Co., Ltd. has experienced a decline in profitability, as indicated by the negative operating and net income figures. The company's revenue of JPY 15,983,358,000 is a key metric, but without growth data or projections, it is challenging to assess future performance. The company's free cash flow is negative, at JPY -627,399,000, indicating that it is not generating sufficient cash to fund operations and investments [doc:HA-latest]. The risk assessment highlights medium liquidity risk and low dilution risk. The company's net cash position is negative after subtracting total debt, which could impact its ability to meet financial obligations. The risk of dilution is low, but the company's financial distress may necessitate future capital raising, which could lead to share dilution [doc:HA-latest]. Recent financial filings and transcripts do not provide additional insights into the company's strategic direction or operational improvements. The company's financial performance remains a concern, and without significant changes in its business model or cost structure, it may continue to face financial challenges [doc:HA-latest].

Profile
CompanyDaiwa Co Ltd
Ticker8247.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Daiwa Co., Ltd. operates department stores in Kanazawa, Toyama, and Takaoka cities, and engages in hotel operations, printing, publishing, restaurants, and parking management [doc:HA-latest].

Classification. Daiwa Co., Ltd. is classified in the Consumer Cyclicals economic sector under the Retailers business sector, specifically in the Department Stores industry, with a confidence level of 0.92 [doc:verified market data].

Daiwa Co., Ltd. exhibits a capital structure with a debt-to-equity ratio of 1.39, indicating a moderate reliance on debt financing. The company's liquidity position is constrained, as evidenced by a current ratio of 0.37, suggesting potential challenges in meeting short-term obligations. The price-to-book ratio of 0.32 implies that the market values the company at a significant discount to its book value, reflecting either undervaluation or concerns about asset quality [doc:HA-latest]. Profitability metrics are concerning, with a negative return on equity of -20.83% and a negative return on assets of -4.1%. These figures indicate that the company is not generating returns for shareholders or effectively utilizing its assets. The operating margin is negative, with an operating loss of JPY 1,842,959,000, which is far below the median for the Department Stores industry. The net loss of JPY 1,132,499,000 further underscores the company's financial distress [doc:HA-latest]. The company's revenue is concentrated in its Department Store and Hotel segments, with disclosed operations in three cities. However, the financial data does not provide a breakdown of revenue by segment, making it difficult to assess the performance of each business line. The company's geographic exposure is primarily within Japan, with no significant international operations reported [doc:HA-latest]. Daiwa Co., Ltd. has experienced a decline in profitability, as indicated by the negative operating and net income figures. The company's revenue of JPY 15,983,358,000 is a key metric, but without growth data or projections, it is challenging to assess future performance. The company's free cash flow is negative, at JPY -627,399,000, indicating that it is not generating sufficient cash to fund operations and investments [doc:HA-latest]. The risk assessment highlights medium liquidity risk and low dilution risk. The company's net cash position is negative after subtracting total debt, which could impact its ability to meet financial obligations. The risk of dilution is low, but the company's financial distress may necessitate future capital raising, which could lead to share dilution [doc:HA-latest]. Recent financial filings and transcripts do not provide additional insights into the company's strategic direction or operational improvements. The company's financial performance remains a concern, and without significant changes in its business model or cost structure, it may continue to face financial challenges [doc:HA-latest].
Key takeaways
  • Daiwa Co., Ltd. is operating at a loss, with a negative return on equity and return on assets.
  • The company's liquidity position is weak, as indicated by a low current ratio and negative net cash position.
  • The debt-to-equity ratio of 1.39 suggests a moderate reliance on debt financing.
  • The company's revenue is concentrated in its Department Store and Hotel segments, with no significant international operations.
  • The risk assessment indicates medium liquidity risk and low dilution risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$15.98B
Gross profit$8.47B
Operating income-$1.84B
Net income-$1.13B
R&D
SG&A
D&A
SBC
Operating cash flow$1.09B
CapEx-$220.0M
Free cash flow-$627.4M
Total assets$27.60B
Total liabilities$22.16B
Total equity$5.44B
Cash & equivalents$2.56B
Long-term debt$7.57B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$312.00
Market cap$1.75B
Enterprise value$6.75B
P/E
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income
EV/OCF6.2
P/B0.3
P/Tangible book0.3
Tangible book$5.44B
Net cash-$5.00B
Current ratio0.4
Debt/Equity1.4
ROA-4.1%
ROE-20.8%
Cash conversion-97.0%
CapEx/Revenue-1.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
Metric8247Activity
Op margin-11.5%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin-7.1%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin53.0%39.5% medp25 39.5% · p75 39.5%top quartile
CapEx / revenue-1.4%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity139.0%50.0% medp25 50.0% · p75 50.0%top quartile
Observations
IR observations
Last actual EPS-201.91 JPY
Last actual revenue15,983,360,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 23:01 UTC#79f8956d
Market quoteclose JPY 312.00 · shares 0.01B diluted
no public URL
2026-05-04 23:01 UTC#330e945e
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 23:02 UTCJob: 55c1f492