OSEBX1 930,18−0,77 %
EQNR337,70−3,49 %
DNB282,40+0,46 %
MOWI199,15−1,51 %
Brent$98,96−2,28 %
Gold$4 742,30+1,02 %
USD/NOK9,2166−0,90 %
EUR/NOK10,8528−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:09 UTC
828158

Xebio Holdings Co Ltd

Miscellaneous Specialty RetailersVerified
Score breakdown
Profitability+21Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations13

Xebio Holdings maintains a conservative capital structure with a low debt-to-equity ratio of 0.07, indicating minimal leverage and strong equity backing. The company's liquidity position is robust, with a current ratio of 1.96 and cash and equivalents amounting to ¥19.86 billion. This liquidity provides flexibility for operational needs and potential strategic investments [doc:8281.T_valuation_snapshot]. Profitability metrics show a return on equity (ROE) of 0.8% and a return on assets (ROA) of 0.48%, both below the industry median for specialty retailers. The operating margin of 1.03% (¥2.59 billion operating income on ¥250.6 billion revenue) suggests limited operating leverage and margin compression pressures in a competitive retail environment [doc:8281.T_financial_snapshot]. The company's revenue is concentrated in Japan, with no disclosed international revenue streams. The sports business division accounts for the largest share of revenue, followed by the fashion apparel division. The lack of geographic diversification and segment-specific revenue breakdowns limits visibility into growth drivers and risk exposure [doc:8281.T_description]. Outlook data indicates a modest revenue growth trajectory, with a projected increase of 2.5% in the current fiscal year and 1.8% in the next. This aligns with the broader retail sector's cautious growth expectations in Japan. Free cash flow remains negative at -¥3.32 billion, driven by capital expenditures of -¥8.92 billion, suggesting ongoing investment in store infrastructure and digital capabilities [doc:8281.T_financial_snapshot]. Risk assessment highlights low liquidity and dilution risks, with no immediate filing-based flags detected. The company's low debt load and strong equity position reduce financial distress risk. However, the negative free cash flow and capital expenditures suggest potential future dilution if financing needs arise [doc:8281.T_risk_assessment]. Recent filings and transcripts show no material changes in business strategy or financial position. The company continues to focus on its core retail operations, with no disclosed major M&A activity or strategic pivots in the latest reporting periods [doc:8281.T_ir_observations].

Profile
CompanyXebio Holdings Co Ltd
Ticker8281.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Xebio Holdings Co Ltd operates in the retail sector, primarily selling sporting goods, equipment, and apparel, with additional segments in fashion apparel and other retail services [doc:8281.T_description].

Classification. Xebio Holdings is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Miscellaneous Specialty Retailers industry with a confidence level of 0.92 [doc:8281.T_classification].

Xebio Holdings maintains a conservative capital structure with a low debt-to-equity ratio of 0.07, indicating minimal leverage and strong equity backing. The company's liquidity position is robust, with a current ratio of 1.96 and cash and equivalents amounting to ¥19.86 billion. This liquidity provides flexibility for operational needs and potential strategic investments [doc:8281.T_valuation_snapshot]. Profitability metrics show a return on equity (ROE) of 0.8% and a return on assets (ROA) of 0.48%, both below the industry median for specialty retailers. The operating margin of 1.03% (¥2.59 billion operating income on ¥250.6 billion revenue) suggests limited operating leverage and margin compression pressures in a competitive retail environment [doc:8281.T_financial_snapshot]. The company's revenue is concentrated in Japan, with no disclosed international revenue streams. The sports business division accounts for the largest share of revenue, followed by the fashion apparel division. The lack of geographic diversification and segment-specific revenue breakdowns limits visibility into growth drivers and risk exposure [doc:8281.T_description]. Outlook data indicates a modest revenue growth trajectory, with a projected increase of 2.5% in the current fiscal year and 1.8% in the next. This aligns with the broader retail sector's cautious growth expectations in Japan. Free cash flow remains negative at -¥3.32 billion, driven by capital expenditures of -¥8.92 billion, suggesting ongoing investment in store infrastructure and digital capabilities [doc:8281.T_financial_snapshot]. Risk assessment highlights low liquidity and dilution risks, with no immediate filing-based flags detected. The company's low debt load and strong equity position reduce financial distress risk. However, the negative free cash flow and capital expenditures suggest potential future dilution if financing needs arise [doc:8281.T_risk_assessment]. Recent filings and transcripts show no material changes in business strategy or financial position. The company continues to focus on its core retail operations, with no disclosed major M&A activity or strategic pivots in the latest reporting periods [doc:8281.T_ir_observations].
Key takeaways
  • Xebio Holdings maintains a conservative capital structure with strong liquidity and low leverage.
  • Profitability metrics are below industry medians, indicating margin pressures in a competitive retail environment.
  • Revenue is concentrated in Japan with no disclosed international exposure, limiting diversification benefits.
  • Outlook suggests modest revenue growth, with ongoing capital expenditures and negative free cash flow.
  • Low liquidity and dilution risks are offset by limited visibility into long-term growth drivers.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$250.60B
Gross profit$97.67B
Operating income$2.59B
Net income$971.0M
R&D
SG&A
D&A
SBC
Operating cash flow$12.06B
CapEx-$8.92B
Free cash flow-$3.32B
Total assets$203.96B
Total liabilities$82.24B
Total equity$121.72B
Cash & equivalents$19.86B
Long-term debt$8.40B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$121.72B
Net cash$11.46B
Current ratio2.0
Debt/Equity0.1
ROA0.5%
ROE0.8%
Cash conversion12.4%
CapEx/Revenue-3.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric8281Activity
Op margin1.0%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin0.4%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin39.0%35.0% medp25 33.0% · p75 44.8%above median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-3.6%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity7.0%25.8% medp25 3.1% · p75 69.4%below median
Observations
IR observations
Last actual EPS22.60 JPY
Last actual revenue250,603,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 15:43 UTC#6fea4f79
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 15:45 UTCJob: 1e0d4353