OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9335+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:25 UTC
8443$11.8558

Shui-Mu International Co Ltd

FootwearVerified
Score breakdown
Valuation+26Profitability+20Sentiment+27Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations13

Shui-Mu International Co Ltd exhibits a capital structure with a debt-to-equity ratio of 0.61, indicating moderate leverage. The company's liquidity position is characterized by a current ratio of 1.26, suggesting it can cover its short-term obligations, although its cash and equivalents of 53,201,000 TWD are relatively low compared to its total liabilities of 930,366,000 TWD [doc:8443.TW-financial_snapshot]. The price-to-book ratio of 1.19 implies that the market values the company slightly above its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible assets [doc:8443.TW-valuation_snapshot]. Profitability metrics reveal a challenging financial position for Shui-Mu International Co Ltd. The company reported a net loss of 97,257,000 TWD and an operating loss of 110,766,000 TWD, with a return on equity of -14.58% and a return on assets of -6.09%. These figures are below the industry_config preferred metrics for footwear companies, which typically emphasize gross margin stability and positive operating income [doc:8443.TW-valuation_snapshot]. The company's revenue is concentrated in the domestic market, with no disclosed international operations. This geographic concentration may expose the company to local economic fluctuations and consumer demand shifts. The lack of international diversification is a notable risk factor, especially in a cyclical industry like footwear [doc:8443.TW-annual_report_2023]. Growth trajectory appears to be under pressure, with the company reporting a net loss in the latest fiscal year. Analyst estimates suggest a last actual revenue of 2,643,759,000 TWD, which is significantly higher than the reported revenue of 1,117,949,000 TWD. This discrepancy may indicate a need for further investigation into the company's financial reporting or market conditions [doc:8443.TW-ir_observations]. Risk factors include a negative net cash position after subtracting total debt, which could impact the company's ability to fund operations and invest in growth. The risk assessment indicates a medium liquidity risk and a low dilution risk, with no immediate pressure for equity issuance [doc:8443.TW-risk_assessment]. Recent events, including the latest annual report and IR observations, highlight the company's financial challenges and the need for strategic adjustments to improve profitability and liquidity. The company's capital expenditure of -31,957,000 TWD suggests a reduction in investment, which may be a response to financial constraints [doc:8443.TW-financial_snapshot].

Profile
CompanyShui-Mu International Co Ltd
Ticker8443.TW
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryFootwear
AI analysis

Business. Shui-Mu International Co Ltd operates in the footwear and accessories retail and import agency sector, primarily serving the domestic market in Taiwan [doc:8443.TW-annual_report_2023].

Classification. The company is classified under the industry Footwear within the Cyclical Consumer Products business sector, with a classification confidence of 0.92 [doc:8443.TW-classification_data].

Shui-Mu International Co Ltd exhibits a capital structure with a debt-to-equity ratio of 0.61, indicating moderate leverage. The company's liquidity position is characterized by a current ratio of 1.26, suggesting it can cover its short-term obligations, although its cash and equivalents of 53,201,000 TWD are relatively low compared to its total liabilities of 930,366,000 TWD [doc:8443.TW-financial_snapshot]. The price-to-book ratio of 1.19 implies that the market values the company slightly above its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible assets [doc:8443.TW-valuation_snapshot]. Profitability metrics reveal a challenging financial position for Shui-Mu International Co Ltd. The company reported a net loss of 97,257,000 TWD and an operating loss of 110,766,000 TWD, with a return on equity of -14.58% and a return on assets of -6.09%. These figures are below the industry_config preferred metrics for footwear companies, which typically emphasize gross margin stability and positive operating income [doc:8443.TW-valuation_snapshot]. The company's revenue is concentrated in the domestic market, with no disclosed international operations. This geographic concentration may expose the company to local economic fluctuations and consumer demand shifts. The lack of international diversification is a notable risk factor, especially in a cyclical industry like footwear [doc:8443.TW-annual_report_2023]. Growth trajectory appears to be under pressure, with the company reporting a net loss in the latest fiscal year. Analyst estimates suggest a last actual revenue of 2,643,759,000 TWD, which is significantly higher than the reported revenue of 1,117,949,000 TWD. This discrepancy may indicate a need for further investigation into the company's financial reporting or market conditions [doc:8443.TW-ir_observations]. Risk factors include a negative net cash position after subtracting total debt, which could impact the company's ability to fund operations and invest in growth. The risk assessment indicates a medium liquidity risk and a low dilution risk, with no immediate pressure for equity issuance [doc:8443.TW-risk_assessment]. Recent events, including the latest annual report and IR observations, highlight the company's financial challenges and the need for strategic adjustments to improve profitability and liquidity. The company's capital expenditure of -31,957,000 TWD suggests a reduction in investment, which may be a response to financial constraints [doc:8443.TW-financial_snapshot].
Key takeaways
  • Shui-Mu International Co Ltd is experiencing a net loss and negative operating income, indicating financial distress.
  • The company's liquidity position is moderate, with a current ratio of 1.26, but its cash and equivalents are relatively low.
  • Profitability metrics are below industry norms, with a return on equity of -14.58% and a return on assets of -6.09%.
  • The company's revenue is concentrated in the domestic market, increasing its exposure to local economic conditions.
  • Analyst estimates suggest a significant discrepancy between reported and actual revenue, warranting further scrutiny.
  • # RATIONALES
  • **margin_outlook_rationale**: The company's gross margin is stable, but the negative operating income suggests margin compression due to rising costs or declining sales.
  • **rd_outlook_rationale**: No significant R&D investment is disclosed, indicating limited innovation or product development.
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$1.12B
Gross profit$631.8M
Operating income-$110.8M
Net income-$97.3M
R&D
SG&A
D&A
SBC
Operating cash flow$137.7M
CapEx-$32.0M
Free cash flow$51.6M
Total assets$1.60B
Total liabilities$930.4M
Total equity$667.0M
Cash & equivalents$53.2M
Long-term debt$405.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$11.85
Market cap$791.6M
Enterprise value$1.14B
P/E
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income
EV/OCF8.3
P/B1.2
P/Tangible book1.2
Tangible book$667.0M
Net cash-$352.5M
Current ratio1.3
Debt/Equity0.6
ROA-6.1%
ROE-14.6%
Cash conversion-1.4%
CapEx/Revenue-2.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Footwear · cohort 30 companies
Metric8443Activity
Op margin-9.9%7.2% medp25 -9.7% · p75 12.8%bottom quartile
Net margin-8.7%2.0% medp25 -10.0% · p75 8.4%below median
Gross margin56.5%41.0% medp25 23.5% · p75 48.8%top quartile
CapEx / revenue-2.9%-2.0% medp25 -6.3% · p75 -1.2%below median
Debt / equity61.0%48.1% medp25 10.6% · p75 70.1%above median
Observations
IR observations
Last actual EPS2.03 TWD
Last actual revenue2,643,759,000 TWD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 19:56 UTC#eb509d95
Market quoteclose TWD 11.85 · shares 0.07B diluted
no public URL
2026-05-03 19:56 UTC#f008f89c
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 19:57 UTCJob: 12d76d36