OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 714,70+0,43 %
USD/NOK9,3029+0,03 %
EUR/NOK10,9325+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:14 UTC
8455$0.0957

Lai Group Holding Co Ltd

HomebuildingVerified
Score breakdown
Valuation+15Sentiment+24Missing signals-2
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

Lai Group's capital structure is highly leveraged, with total liabilities of HKD 27.97 million and total equity of negative HKD 4.395 million, resulting in a debt-to-equity ratio of -1.76 [doc:HA-latest]. The company's liquidity position is weak, as evidenced by a current ratio of 0.6 and negative operating and free cash flows of HKD -11.794 million and HKD -12.719 million, respectively [doc:HA-latest]. Despite holding HKD 12.12 million in cash and equivalents, the company's negative net income and operating losses suggest a lack of sustainable cash generation [doc:HA-latest]. Profitability metrics are underperforming relative to industry norms. The company reported a net loss of HKD -12.997 million and an operating loss of HKD -12.77 million, with a return on equity of 2.96% and a negative return on assets of -0.55% [doc:HA-latest]. These figures indicate poor asset utilization and a lack of profitability, which is a concern in a capital-intensive industry like homebuilding [doc:verified market data]. Geographically, Lai Group is heavily concentrated in Hong Kong, with no disclosed international operations. This concentration increases exposure to local economic and regulatory risks, particularly in a market with high property prices and regulatory volatility [doc:HA-latest]. The company does not report segment-specific revenue, but its operations are entirely within the interior design and renovation services segment [doc:HA-latest]. The company's growth trajectory is uncertain. Revenue for the latest period was HKD 93.69 million, but there is no disclosed prior period data to assess year-over-year growth. The negative net income and operating cash flow suggest a lack of momentum, and no forward-looking guidance is provided in the input data [doc:HA-latest]. The absence of capital expenditures also indicates a lack of investment in future growth [doc:HA-latest]. Risk factors include liquidity constraints and the potential for further losses to erode equity. The company has no immediate filing-based liquidity or dilution flags, but the negative equity position and low liquidity score suggest a high risk of insolvency if operating performance does not improve [doc:HA-latest]. The risk assessment indicates low dilution potential, but the company's negative equity position could necessitate equity financing in the future [doc:HA-latest]. Recent events include the latest financial filing, which shows continued losses and negative cash flows. No recent earnings call transcripts or material events are disclosed in the input data [doc:HA-latest].

Profile
CompanyLai Group Holding Co Ltd
Ticker8455.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryHomebuilding
AI analysis

Business. Lai Group Holding Co Ltd provides interior design and renovation services primarily in Hong Kong, operating in the residential and commercial segments [doc:HA-latest].

Classification. Lai Group is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Homebuilding industry with 92% confidence [doc:verified market data].

Lai Group's capital structure is highly leveraged, with total liabilities of HKD 27.97 million and total equity of negative HKD 4.395 million, resulting in a debt-to-equity ratio of -1.76 [doc:HA-latest]. The company's liquidity position is weak, as evidenced by a current ratio of 0.6 and negative operating and free cash flows of HKD -11.794 million and HKD -12.719 million, respectively [doc:HA-latest]. Despite holding HKD 12.12 million in cash and equivalents, the company's negative net income and operating losses suggest a lack of sustainable cash generation [doc:HA-latest]. Profitability metrics are underperforming relative to industry norms. The company reported a net loss of HKD -12.997 million and an operating loss of HKD -12.77 million, with a return on equity of 2.96% and a negative return on assets of -0.55% [doc:HA-latest]. These figures indicate poor asset utilization and a lack of profitability, which is a concern in a capital-intensive industry like homebuilding [doc:verified market data]. Geographically, Lai Group is heavily concentrated in Hong Kong, with no disclosed international operations. This concentration increases exposure to local economic and regulatory risks, particularly in a market with high property prices and regulatory volatility [doc:HA-latest]. The company does not report segment-specific revenue, but its operations are entirely within the interior design and renovation services segment [doc:HA-latest]. The company's growth trajectory is uncertain. Revenue for the latest period was HKD 93.69 million, but there is no disclosed prior period data to assess year-over-year growth. The negative net income and operating cash flow suggest a lack of momentum, and no forward-looking guidance is provided in the input data [doc:HA-latest]. The absence of capital expenditures also indicates a lack of investment in future growth [doc:HA-latest]. Risk factors include liquidity constraints and the potential for further losses to erode equity. The company has no immediate filing-based liquidity or dilution flags, but the negative equity position and low liquidity score suggest a high risk of insolvency if operating performance does not improve [doc:HA-latest]. The risk assessment indicates low dilution potential, but the company's negative equity position could necessitate equity financing in the future [doc:HA-latest]. Recent events include the latest financial filing, which shows continued losses and negative cash flows. No recent earnings call transcripts or material events are disclosed in the input data [doc:HA-latest].
Key takeaways
  • Lai Group operates in a highly competitive and capital-intensive industry with weak profitability and negative equity.
  • The company's liquidity position is weak, with a current ratio of 0.6 and negative operating cash flow.
  • Revenue is concentrated in Hong Kong, increasing exposure to local economic and regulatory risks.
  • The company has no disclosed capital expenditures, suggesting a lack of investment in future growth.
  • The risk of insolvency is elevated due to negative equity and poor operating performance.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$93.7M
Gross profit$14.9M
Operating income-$12.8M
Net income-$13.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$11.8M
CapEx$0.00
Free cash flow-$12.7M
Total assets$23.6M
Total liabilities$28.0M
Total equity-$4.4M
Cash & equivalents$12.1M
Long-term debt$7.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.09
Market cap$83.5M
Enterprise value$79.2M
P/E
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$4.4M
Net cash$4.4M
Current ratio0.6
Debt/Equity-1.8
ROA-55.1%
ROE3.0%
Cash conversion91.0%
CapEx/Revenue0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Homebuilding · cohort 58 companies
Metric8455Activity
Op margin-13.6%5.2% medp25 3.1% · p75 7.3%bottom quartile
Net margin-13.9%8.6% medp25 8.6% · p75 8.6%bottom quartile
Gross margin15.9%23.7% medp25 17.2% · p75 39.3%bottom quartile
CapEx / revenue0.0%-0.7% medp25 -4.4% · p75 -0.2%top quartile
Debt / equity-176.0%40.8% medp25 5.0% · p75 81.8%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 02:42 UTC#97e7fae7
Market quoteclose HKD 0.09 · shares 0.96B diluted
no public URL
2026-05-05 02:42 UTC#28c195c4
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 02:44 UTCJob: 02dfa8ed