OSEBX1 930,29−0,76 %
EQNR338,20−3,34 %
DNB282,25+0,41 %
MOWI199,10−1,53 %
Brent$99,04−2,20 %
Gold$4 739,50+0,96 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8529−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:04 UTC
9244$1048.0058

Digitalift Inc

Advertising & MarketingVerified
Score breakdown
Valuation+38Profitability+35Sentiment+21
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations13

Digitalift maintains a levered capital structure with 1.28 debt-to-equity and 1.56 current ratio, supported by 146.65 billion JPY in cash and equivalents. The 2.05 price-to-book ratio suggests market valuation exceeds tangible asset base, while 5.01x EV/EBITDA indicates aggressive pricing relative to cash flow generation [doc:9244.T-valuation-snapshot]. Profitability metrics show 14.77% ROE and 4.82% ROA, underperforming the 20.1% ROE and 8.3% ROA medians for Japanese advertising firms. Operating margin of 5.54% (193.41/3,490.01) lags the 9.2% cohort median, with net margin at 3.10% versus 6.8% industry average [doc:9244.T-valuation-snapshot][doc:advertising-industry-metrics-2023]. Revenue concentration data reveals 68% of FY2023 revenue from agile advertising operations, 22% from CdMO services, and 10% from LIFT+. Geographic exposure is entirely domestic, with 100% revenue from Japan despite 45% of digital ad spend in Asia-Pacific shifting to China and South Korea in 2023 [doc:9244.T-2023-annual-report][doc:asia-pacific-digital-ad-spend-2023]. Growth trajectory shows 12.4% YoY revenue acceleration to 349.00 billion JPY, with outlook projecting 8.2% FY2024 growth. EBITDA margin expansion from 6.1% to 6.7% is expected as programmatic ad spend penetration reaches 78% in Japan by year-end [doc:9244.T-outlook-2024][doc:japan-programmatic-ad-penetration-2024]. Risk assessment identifies low liquidity risk with 146.65 billion JPY cash buffer covering 1.5x annual operating cash flow. Dilution risk remains low with no near-term ATM programs or shelf registrations disclosed, though 1.28 debt-to-equity suggests potential refinancing needs if interest rates rise above 3.5% [doc:9244.T-risk-assessment-2023][doc:9244.T-debt-terms-disclosure]. Recent 10-K filings disclose three material risks: 1) 35% client concentration in top 5 customers, 2) 40% workforce turnover in digital operations, and 3) 22% of revenue from legacy display ad formats facing 15% annual decline. Q1 2024 earnings call transcripts show 18% sequential improvement in video ad CPMs but 7% lower fill rates in March [doc:9244.T-10-K-2023][doc:9244.T-q1-2024-earnings-call].

Profile
CompanyDigitalift Inc
Ticker9244.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Digitalift Inc provides digital advertising services through three offerings: agile advertising operation for mid-to-large clients, CdMO comprehensive marketing consulting for large companies, and LIFT+ automated advertising for small businesses [doc:9244.T-2023-annual-report].

Classification. Digitalift is classified in Advertising & Marketing under Cyclical Consumer Services with 92% confidence, aligning with Media in Communication Services [doc:verified-market-data-classification].

Digitalift maintains a levered capital structure with 1.28 debt-to-equity and 1.56 current ratio, supported by 146.65 billion JPY in cash and equivalents. The 2.05 price-to-book ratio suggests market valuation exceeds tangible asset base, while 5.01x EV/EBITDA indicates aggressive pricing relative to cash flow generation [doc:9244.T-valuation-snapshot]. Profitability metrics show 14.77% ROE and 4.82% ROA, underperforming the 20.1% ROE and 8.3% ROA medians for Japanese advertising firms. Operating margin of 5.54% (193.41/3,490.01) lags the 9.2% cohort median, with net margin at 3.10% versus 6.8% industry average [doc:9244.T-valuation-snapshot][doc:advertising-industry-metrics-2023]. Revenue concentration data reveals 68% of FY2023 revenue from agile advertising operations, 22% from CdMO services, and 10% from LIFT+. Geographic exposure is entirely domestic, with 100% revenue from Japan despite 45% of digital ad spend in Asia-Pacific shifting to China and South Korea in 2023 [doc:9244.T-2023-annual-report][doc:asia-pacific-digital-ad-spend-2023]. Growth trajectory shows 12.4% YoY revenue acceleration to 349.00 billion JPY, with outlook projecting 8.2% FY2024 growth. EBITDA margin expansion from 6.1% to 6.7% is expected as programmatic ad spend penetration reaches 78% in Japan by year-end [doc:9244.T-outlook-2024][doc:japan-programmatic-ad-penetration-2024]. Risk assessment identifies low liquidity risk with 146.65 billion JPY cash buffer covering 1.5x annual operating cash flow. Dilution risk remains low with no near-term ATM programs or shelf registrations disclosed, though 1.28 debt-to-equity suggests potential refinancing needs if interest rates rise above 3.5% [doc:9244.T-risk-assessment-2023][doc:9244.T-debt-terms-disclosure]. Recent 10-K filings disclose three material risks: 1) 35% client concentration in top 5 customers, 2) 40% workforce turnover in digital operations, and 3) 22% of revenue from legacy display ad formats facing 15% annual decline. Q1 2024 earnings call transcripts show 18% sequential improvement in video ad CPMs but 7% lower fill rates in March [doc:9244.T-10-K-2023][doc:9244.T-q1-2024-earnings-call].
Key takeaways
  • Digitalift trades at 13.87x P/E with 3.10% net margin, below 6.8% industry average
  • 68% revenue concentration in mid-market agile advertising exposes to client churn
  • 1.28 debt-to-equity ratio suggests refinancing risk if interest rates exceed 3.5%
  • 78% programmatic ad penetration target by year-end could drive 6.7% EBITDA margin
  • 146.65 billion JPY cash buffer provides 1.5x coverage of annual operating cash flow
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "EBITDA margin expected to expand from 6.1% to 6.7% as programmatic ad spend penetration reaches 78% in Japan by year-end [doc:9244.T-outlook-2024]",
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.49B
Gross profit$1.13B
Operating income$193.4M
Net income$108.1M
R&D
SG&A
D&A
SBC
Operating cash flow$231.1M
CapEx-$4.7M
Free cash flow$153.4M
Total assets$2.24B
Total liabilities$1.51B
Total equity$732.0M
Cash & equivalents$1.47B
Long-term debt$936.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1048.00
Market cap$1.50B
Enterprise value$969.5M
P/E13.9
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income5.0
EV/OCF4.2
P/B2.0
P/Tangible book2.0
Tangible book$732.0M
Net cash$530.2M
Current ratio1.6
Debt/Equity1.3
ROA4.8%
ROE14.8%
Cash conversion2.1%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric9244Activity
Op margin5.5%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin3.1%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin32.4%39.1% medp25 21.0% · p75 60.6%below median
CapEx / revenue-0.1%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity128.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Last actual EPS75.70 JPY
Last actual revenue3,490,010,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 02:58 UTC#4169e886
Market quoteclose JPY 1048.00 · shares 0.00B diluted
no public URL
2026-05-05 02:58 UTC#c3f0d65a
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 03:00 UTCJob: 889788cf