OSEBX1 930,83−0,73 %
EQNR338,10−3,37 %
DNB282,40+0,46 %
MOWI199,15−1,51 %
Brent$99,11−2,13 %
Gold$4 738,50+0,94 %
USD/NOK9,2189−0,87 %
EUR/NOK10,8533−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:06 UTC
9254$1143.0058

Lovable Marketing Group Inc

Advertising & MarketingVerified
Score breakdown
Valuation+32Profitability+23Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Lovable Marketing Group Inc maintains a liquidity position with a current ratio of 1.49 and cash and equivalents of ¥870.7 million, but its operating cash flow is negative at -¥1.89 million, indicating potential short-term liquidity challenges [doc:9254.T-financial-snapshot]. The company's price-to-book ratio of 4.28 and debt-to-equity ratio of 2.43 suggest a leveraged capital structure with significant long-term debt of ¥1,039.3 million [doc:9254.T-valuation-snapshot]. The company's profitability metrics show a return on equity of 31.14% and return on assets of 6.94%, which are strong relative to the Advertising & Marketing industry's median ROE of 18.2% and ROA of 5.1% [doc:industry-config-2023]. However, its operating margin of 5.33% (¥140.2 million operating income on ¥2.63 billion revenue) is below the industry median of 7.8%, indicating room for improvement in cost control [doc:9254.T-financial-snapshot]. Revenue is concentrated across two segments: SNS Marketing (62% of total revenue) and Marketing Automation (38% of total revenue). Geographically, the company is entirely Japan-focused, with no disclosed international operations [doc:9254.T-2023-annual-report]. This concentration increases exposure to domestic economic cycles and regulatory changes. The company's revenue growth trajectory is mixed. While the most recent actual revenue of ¥2.63 billion exceeds the analyst estimate of ¥1.65 billion, the outlook for the current fiscal year shows a 12.4% year-over-year revenue decline to ¥2.3 billion, driven by reduced client budgets in the SNS Marketing segment [doc:9254.T-ir-observations]. The Marketing Automation segment is expected to grow by 8.3% in the next fiscal year, supported by increased demand for digital transformation tools [doc:9254.T-2023-annual-report]. The risk assessment highlights liquidity concerns due to negative net cash after subtracting total debt. The company has a low dilution risk, with no near-term pressure for equity issuance, and no adjustments were applied to the valuation metrics [doc:9254.T-risk-assessment]. However, the high debt-to-equity ratio and negative operating cash flow could limit flexibility in capital allocation. Recent events include the release of the 2023 annual report, which details the company's strategic focus on expanding its SaaS offerings and improving operational efficiency. No material regulatory changes or significant legal proceedings were disclosed in the latest filings [doc:9254.T-2023-annual-report].

Profile
CompanyLovable Marketing Group Inc
Ticker9254.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Lovable Marketing Group Inc provides SNS account operation support, SaaS tools for SNS operations, and marketing automation services in Japan [doc:9254.T-2023-annual-report].

Classification. The company is classified in the Advertising & Marketing industry under the Consumer Cyclicals economic sector with 92% confidence [doc:verified-market-data-classification].

Lovable Marketing Group Inc maintains a liquidity position with a current ratio of 1.49 and cash and equivalents of ¥870.7 million, but its operating cash flow is negative at -¥1.89 million, indicating potential short-term liquidity challenges [doc:9254.T-financial-snapshot]. The company's price-to-book ratio of 4.28 and debt-to-equity ratio of 2.43 suggest a leveraged capital structure with significant long-term debt of ¥1,039.3 million [doc:9254.T-valuation-snapshot]. The company's profitability metrics show a return on equity of 31.14% and return on assets of 6.94%, which are strong relative to the Advertising & Marketing industry's median ROE of 18.2% and ROA of 5.1% [doc:industry-config-2023]. However, its operating margin of 5.33% (¥140.2 million operating income on ¥2.63 billion revenue) is below the industry median of 7.8%, indicating room for improvement in cost control [doc:9254.T-financial-snapshot]. Revenue is concentrated across two segments: SNS Marketing (62% of total revenue) and Marketing Automation (38% of total revenue). Geographically, the company is entirely Japan-focused, with no disclosed international operations [doc:9254.T-2023-annual-report]. This concentration increases exposure to domestic economic cycles and regulatory changes. The company's revenue growth trajectory is mixed. While the most recent actual revenue of ¥2.63 billion exceeds the analyst estimate of ¥1.65 billion, the outlook for the current fiscal year shows a 12.4% year-over-year revenue decline to ¥2.3 billion, driven by reduced client budgets in the SNS Marketing segment [doc:9254.T-ir-observations]. The Marketing Automation segment is expected to grow by 8.3% in the next fiscal year, supported by increased demand for digital transformation tools [doc:9254.T-2023-annual-report]. The risk assessment highlights liquidity concerns due to negative net cash after subtracting total debt. The company has a low dilution risk, with no near-term pressure for equity issuance, and no adjustments were applied to the valuation metrics [doc:9254.T-risk-assessment]. However, the high debt-to-equity ratio and negative operating cash flow could limit flexibility in capital allocation. Recent events include the release of the 2023 annual report, which details the company's strategic focus on expanding its SaaS offerings and improving operational efficiency. No material regulatory changes or significant legal proceedings were disclosed in the latest filings [doc:9254.T-2023-annual-report].
Key takeaways
  • Strong ROE of 31.14% outperforms the industry median of 18.2%.
  • High debt-to-equity ratio of 2.43 raises leverage concerns.
  • Revenue concentration in Japan and SNS Marketing segment increases business risk.
  • Marketing Automation segment shows growth potential with 8.3% expected next-year revenue increase.
  • Negative operating cash flow and low liquidity buffer require close monitoring.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.63B
Gross profit$1.27B
Operating income$140.2M
Net income$133.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.9M
CapEx-$15.7M
Free cash flow$176.1M
Total assets$1.92B
Total liabilities$1.49B
Total equity$427.7M
Cash & equivalents$870.7M
Long-term debt$1.04B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1143.00
Market cap$1.83B
Enterprise value$2.00B
P/E13.8
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income14.3
EV/OCF
P/B4.3
P/Tangible book4.3
Tangible book$427.7M
Net cash-$168.6M
Current ratio1.5
Debt/Equity2.4
ROA6.9%
ROE31.1%
Cash conversion-1.0%
CapEx/Revenue-0.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric9254Activity
Op margin5.3%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin5.1%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin48.3%39.1% medp25 21.0% · p75 60.6%above median
CapEx / revenue-0.6%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity243.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Last actual EPS31.46 JPY
Last actual revenue1,653,700,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 22:29 UTC#23c0f9a6
Market quoteclose JPY 1143.00 · shares 0.00B diluted
no public URL
2026-05-04 22:29 UTC#b14bd8c8
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 22:30 UTCJob: e37960b0