OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,99+0,71 %
Gold$4 716,60+0,48 %
USD/NOK9,2999−0,00 %
EUR/NOK10,9320+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:11 UTC
9262$760.0060

Silver Life Co Ltd

Restaurants & BarsVerified
Score breakdown
Valuation+43Profitability+35Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations23

Silver Life Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.24, indicating a relatively low reliance on debt financing. The company's liquidity position is supported by cash and equivalents of ¥1.6 billion, which is slightly offset by long-term debt of ¥1.685 billion, resulting in a net cash position of negative ¥86 million. This suggests a medium liquidity risk, as the company's cash reserves are not significantly in excess of its long-term obligations [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 10.08% and a return on assets (ROA) of 6.72%, which are both above the industry median for Restaurants & Bars. The company's gross profit margin is 33.8%, and its operating margin is 5.6%, indicating efficient cost management and a strong ability to convert revenue into profit [doc:HA-latest]. The company operates through a single segment, Food Manufacturing and Sales, with revenue concentrated in Japan. The franchise model is central to its business, with FC merchant stores and elderly facilities as primary revenue drivers. There is no significant geographic diversification, and the company's exposure is primarily to the domestic market [doc:HA-latest]. Looking ahead, the company is projected to grow revenue by 4.5% in the current fiscal year and 3.2% in the next fiscal year. This growth is supported by the expansion of its franchise network and the increasing demand for elderly care services in Japan. The company's operating cash flow of ¥1.52 billion and free cash flow of ¥468 million provide a solid foundation for reinvestment and shareholder returns [doc:HA-latest]. Risk factors include medium liquidity risk and a potential for dilution, although the risk of dilution is currently assessed as low. The company has not issued additional shares recently, and there are no immediate plans for a public offering or private placement. The risk assessment indicates that the company's net cash position is negative after subtracting total debt, which could affect its ability to fund operations without external financing [doc:HA-latest]. Recent events include the publication of the latest financial report, which highlights the company's strong performance in the franchise segment. The company has also received a mean price target of ¥1,210 from analysts, indicating a positive outlook despite the current market price of ¥760. The company's financial health and strategic focus on the elderly care market position it well for future growth [doc:].

30-day price · 9262-99.00 (-11.5%)
Low$751.00High$927.00Close$760.00As of6 May, 00:00 UTC
Profile
CompanySilver Life Co Ltd
Ticker9262.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Silver Life Co Ltd operates in the Restaurants & Bars industry, providing franchise-based food delivery services for elderly people and selling cooked ingredients to franchisees, primarily through its Magokoro-Bento and H-fureai brands [doc:HA-latest].

Classification. The company is classified under the Consumer Cyclicals economic sector, specifically in the Cyclical Consumer Services business sector and the Restaurants & Bars industry, with a confidence level of 0.92 [doc:verified market data].

Silver Life Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.24, indicating a relatively low reliance on debt financing. The company's liquidity position is supported by cash and equivalents of ¥1.6 billion, which is slightly offset by long-term debt of ¥1.685 billion, resulting in a net cash position of negative ¥86 million. This suggests a medium liquidity risk, as the company's cash reserves are not significantly in excess of its long-term obligations [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 10.08% and a return on assets (ROA) of 6.72%, which are both above the industry median for Restaurants & Bars. The company's gross profit margin is 33.8%, and its operating margin is 5.6%, indicating efficient cost management and a strong ability to convert revenue into profit [doc:HA-latest]. The company operates through a single segment, Food Manufacturing and Sales, with revenue concentrated in Japan. The franchise model is central to its business, with FC merchant stores and elderly facilities as primary revenue drivers. There is no significant geographic diversification, and the company's exposure is primarily to the domestic market [doc:HA-latest]. Looking ahead, the company is projected to grow revenue by 4.5% in the current fiscal year and 3.2% in the next fiscal year. This growth is supported by the expansion of its franchise network and the increasing demand for elderly care services in Japan. The company's operating cash flow of ¥1.52 billion and free cash flow of ¥468 million provide a solid foundation for reinvestment and shareholder returns [doc:HA-latest]. Risk factors include medium liquidity risk and a potential for dilution, although the risk of dilution is currently assessed as low. The company has not issued additional shares recently, and there are no immediate plans for a public offering or private placement. The risk assessment indicates that the company's net cash position is negative after subtracting total debt, which could affect its ability to fund operations without external financing [doc:HA-latest]. Recent events include the publication of the latest financial report, which highlights the company's strong performance in the franchise segment. The company has also received a mean price target of ¥1,210 from analysts, indicating a positive outlook despite the current market price of ¥760. The company's financial health and strategic focus on the elderly care market position it well for future growth [doc:].
Key takeaways
  • Silver Life Co Ltd has a strong ROE of 10.08% and ROA of 6.72%, outperforming the industry median.
  • The company's liquidity position is medium, with a net cash position of negative ¥86 million.
  • Revenue is concentrated in a single segment and geographic market, with no significant diversification.
  • Analysts have a positive outlook, with a mean price target of ¥1,210, suggesting potential for growth.
  • The company's capital structure is conservative, with a debt-to-equity ratio of 0.24.
  • # RATIONALES
  • margin_outlook_rationale: The company's gross and operating margins are expected to remain stable due to efficient cost management and strong demand for elderly care services.
  • rd_outlook_rationale: Research and development is not a significant factor in the company's operations, as it focuses on franchise expansion and service delivery.
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$14.92B
Gross profit$5.04B
Operating income$832.2M
Net income$702.6M
R&D
SG&A
D&A
SBC
Operating cash flow$1.52B
CapEx-$1.00B
Free cash flow$467.9M
Total assets$10.45B
Total liabilities$3.48B
Total equity$6.97B
Cash & equivalents$1.60B
Long-term debt$1.69B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$760.00
Market cap$8.31B
Enterprise value$8.39B
P/E11.8
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income10.1
EV/OCF5.5
P/B1.2
P/Tangible book1.2
Tangible book$6.97B
Net cash-$86.2M
Current ratio2.1
Debt/Equity0.2
ROA6.7%
ROE10.1%
Cash conversion2.2%
CapEx/Revenue-6.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric9262Activity
Op margin5.6%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin4.7%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin33.8%53.4% medp25 32.5% · p75 67.0%below median
CapEx / revenue-6.7%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity24.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean price target1,210.00 JPY
Median price target1,210.00 JPY
High price target1,210.00 JPY
Low price target1,210.00 JPY
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate78.40 JPY
Last actual EPS64.64 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 12:33 UTC#fc2f2dbb
Market quoteclose JPY 760.00 · shares 0.01B diluted
no public URL
2026-05-05 12:33 UTC#a0488c38
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 12:34 UTCJob: d51d93e2