OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 713,70+0,41 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9311+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:29 UTC
9337$1605.0058

toridori Inc

Advertising & MarketingVerified
Score breakdown
Valuation+35Profitability+35Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations13

Toridori Inc maintains a capital structure with a debt-to-equity ratio of 1.31, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.28, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints [doc:9337.T]. In terms of profitability, Toridori Inc reports a return on equity (ROE) of 23.83%, which is relatively strong and suggests efficient use of shareholders' equity to generate profits. The return on assets (ROA) is 6.45%, indicating that the company is generating a moderate return on its total assets. These metrics are compared against the industry's preferred metrics, and Toridori Inc appears to be performing well in terms of ROE, though the ROA is in line with typical industry standards [doc:9337.T]. The company's revenue is primarily concentrated in Japan, as it is a Japan-based company with no disclosed international operations. This geographic concentration may expose the company to regional economic fluctuations and regulatory changes. The business is segmented into various services, including marketing platforms, performance-based advertising, and brand management support, which collectively contribute to the company's revenue [doc:9337.T]. Toridori Inc's growth trajectory is reflected in its recent financial performance, with a revenue of 5,372,800,000 JPY. The company's outlook for the current fiscal year is positive, with a focus on expanding its influence platform business. The company's capital expenditure of -359,904,000 JPY indicates a reduction in capital spending, which may be a strategic move to preserve cash and improve liquidity [doc:9337.T]. The risk assessment for Toridori Inc highlights a medium liquidity risk and a low dilution risk. The company's liquidity risk is primarily due to its negative net cash position after accounting for total debt. The dilution risk is low, as the company has not issued additional shares recently, and there is no indication of imminent dilution. The company's risk profile is further influenced by its capital structure and the potential for future capital needs [doc:9337.T]. Recent events and filings for Toridori Inc include the latest financial results, which show a net income of 437,145,000 JPY and an operating income of 707,758,000 JPY. The company's financial performance is in line with analyst estimates, with the last actual EPS reported at 133.04 JPY and the last actual revenue at 5,372,800,000 JPY. These results indicate that the company is meeting or exceeding expectations, which is a positive sign for investors [doc:9337.T].

Profile
Companytoridori Inc
Ticker9337.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Toridori Inc operates as an influence platform business in Japan, providing services such as toridori base, toridori ad, toridori promotion, toridori made, and toridori studio, which facilitate marketing, advertising, and brand management through influencer partnerships [doc:9337.T].

Classification. Toridori Inc is classified under the Advertising & Marketing industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:9337.T].

Toridori Inc maintains a capital structure with a debt-to-equity ratio of 1.31, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.28, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints [doc:9337.T]. In terms of profitability, Toridori Inc reports a return on equity (ROE) of 23.83%, which is relatively strong and suggests efficient use of shareholders' equity to generate profits. The return on assets (ROA) is 6.45%, indicating that the company is generating a moderate return on its total assets. These metrics are compared against the industry's preferred metrics, and Toridori Inc appears to be performing well in terms of ROE, though the ROA is in line with typical industry standards [doc:9337.T]. The company's revenue is primarily concentrated in Japan, as it is a Japan-based company with no disclosed international operations. This geographic concentration may expose the company to regional economic fluctuations and regulatory changes. The business is segmented into various services, including marketing platforms, performance-based advertising, and brand management support, which collectively contribute to the company's revenue [doc:9337.T]. Toridori Inc's growth trajectory is reflected in its recent financial performance, with a revenue of 5,372,800,000 JPY. The company's outlook for the current fiscal year is positive, with a focus on expanding its influence platform business. The company's capital expenditure of -359,904,000 JPY indicates a reduction in capital spending, which may be a strategic move to preserve cash and improve liquidity [doc:9337.T]. The risk assessment for Toridori Inc highlights a medium liquidity risk and a low dilution risk. The company's liquidity risk is primarily due to its negative net cash position after accounting for total debt. The dilution risk is low, as the company has not issued additional shares recently, and there is no indication of imminent dilution. The company's risk profile is further influenced by its capital structure and the potential for future capital needs [doc:9337.T]. Recent events and filings for Toridori Inc include the latest financial results, which show a net income of 437,145,000 JPY and an operating income of 707,758,000 JPY. The company's financial performance is in line with analyst estimates, with the last actual EPS reported at 133.04 JPY and the last actual revenue at 5,372,800,000 JPY. These results indicate that the company is meeting or exceeding expectations, which is a positive sign for investors [doc:9337.T].
Key takeaways
  • Toridori Inc has a strong return on equity (ROE) of 23.83%, indicating efficient use of shareholders' equity to generate profits.
  • The company's liquidity position is moderate, with a current ratio of 1.28 and a negative net cash position after subtracting total debt.
  • Toridori Inc's revenue is primarily concentrated in Japan, which may expose the company to regional economic and regulatory risks.
  • The company's capital expenditure is negative, suggesting a strategic reduction in capital spending to preserve cash and improve liquidity.
  • The company's financial performance is in line with analyst estimates, with a net income of 437,145,000 JPY and an operating income of 707,758,000 JPY.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$5.37B
Gross profit$4.90B
Operating income$707.8M
Net income$437.1M
R&D
SG&A
D&A
SBC
Operating cash flow$403.7M
CapEx-$359.9M
Free cash flow$284.8M
Total assets$6.77B
Total liabilities$4.94B
Total equity$1.83B
Cash & equivalents$1.96B
Long-term debt$2.41B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$5.37B$707.8M$437.1M$284.8M
FY-1$4.27B$454.6M$258.8M$281.9M
FY-2$3.22B$123.7M$133.7M$129.2M
FY-3$2.05B-$549.0M-$565.2M-$526.1M
FY-4$1.06B-$429.0M-$436.2M-$411.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$6.77B$1.83B$1.96B
FY-1$4.84B$1.42B$1.58B
FY-2$3.29B$1.19B$1.67B
FY-3$2.24B$1.06B$1.23B
FY-4$1.19B$27.3M$266.1M
PeriodOCFCapExFCFSBC
FY0$403.7M-$359.9M$284.8M
FY-1$97.6M-$111.9M$281.9M
FY-2-$11.1M-$24.2M$129.2M
FY-3-$454.0M-$11.7M-$526.1M
FY-4-$410.3M-$9.5M-$411.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.42B$176.2M$67.1M
FQ-1$1.42B$200.3M$124.3M
FQ-2$1.47B$236.3M$181.9M
FQ-3$1.07B$95.0M$63.8M
FQ-4$1.17B$143.8M$56.2M
FQ-5$1.12B$192.4M$97.2M
FQ-6$1.03B$75.2M$68.6M
FQ-7$955.4M$43.3M$36.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$6.77B$1.83B$1.96B
FQ-1$6.63B$1.81B$2.18B
FQ-2$6.04B$1.68B$1.76B
FQ-3$5.83B$1.49B$1.88B
FQ-4$4.84B$1.42B$1.58B
FQ-5$4.78B$1.47B$1.68B
FQ-6$3.18B$1.31B$1.38B
FQ-7$3.21B$1.23B$1.47B
PeriodOCFCapExFCFSBC
FQ0$403.7M-$359.9M
FQ-1
FQ-2-$138.8M-$169.3M
FQ-3
FQ-4$97.6M-$111.9M
FQ-5
FQ-6-$142.5M-$38.0M
FQ-7
Valuation
Market price$1605.00
Market cap$5.30B
Enterprise value$5.75B
P/E12.1
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income8.1
EV/OCF14.2
P/B2.9
P/Tangible book2.9
Tangible book$1.83B
Net cash-$452.2M
Current ratio1.3
Debt/Equity1.3
ROA6.5%
ROE23.8%
Cash conversion92.0%
CapEx/Revenue-6.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric9337Activity
Op margin13.2%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin8.1%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin91.1%38.7% medp25 21.3% · p75 60.2%top quartile
CapEx / revenue-6.7%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity131.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Last actual EPS133.04 JPY
Last actual revenue5,372,800,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 07:10 UTC#a2a030db
Market quoteclose JPY 1605.00 · shares 0.00B diluted
no public URL
2026-05-03 07:10 UTC#d66a1648
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 07:12 UTCJob: 70e894b0