OSEBX1 931,00−0,72 %
EQNR337,80−3,46 %
DNB282,60+0,53 %
MOWI198,80−1,68 %
Brent$98,93−2,31 %
Gold$4 743,60+1,05 %
USD/NOK9,2140−0,93 %
EUR/NOK10,8494−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:14 UTC
956158

Glad Cube Inc

Advertising & MarketingVerified
Score breakdown
Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations13

Glad Cube Inc's capital structure shows a debt-to-equity ratio of 0.85, indicating moderate leverage, while its liquidity position is supported by cash and equivalents of ¥1.37 billion, which is 63% of total assets [doc:9561-T-FinancialSnapshot]. The company's current ratio of 1.81 suggests it can cover short-term obligations, but negative operating and free cash flows of ¥24.7 million and ¥16.8 million, respectively, indicate ongoing cash burn [doc:9561-T-ValuationSnapshot]. Profitability metrics are weak, with a return on equity of -4.41% and return on assets of -1.46%, both significantly below the industry median for Advertising & Marketing firms. Operating income of -¥34.2 million and net income of -¥31.7 million highlight the company's unprofitability [doc:9561-T-FinancialSnapshot]. The company operates through three segments: SaaS, Marketing Solutions, and SPAIA. Revenue concentration data is not disclosed, but the SaaS and Marketing Solutions segments likely represent the core business. The SPAIA segment, which includes AI-based sports predictions and media operations, appears to be a newer or smaller contributor [doc:9561-T-Description]. Glad Cube's growth trajectory is uncertain, with no revenue growth data provided in the latest period. Analyst estimates for revenue and EPS are flat, with last actual revenue at ¥1.76 billion and EPS at -¥3.76 [doc:9561-T-IRObservations]. The company's negative operating cash flow and lack of disclosed revenue growth suggest challenges in scaling operations or improving margins. Risk factors include low liquidity and the absence of immediate dilution threats. The company has no filing-based liquidity or dilution flags, but its negative cash flows and operating losses could pressure liquidity in the near term [doc:9561-T-RiskAssessment]. No dilution sources were identified in the latest filings, and the probability of near-term dilution is low [doc:9561-T-RiskAssessment]. Recent events include the latest financial results showing continued losses and cash burn. No significant filings or transcripts were disclosed in the input data, but the company's ongoing losses and negative cash flows suggest a need for operational or strategic adjustments [doc:9561-T-FinancialSnapshot].

Profile
CompanyGlad Cube Inc
Ticker9561.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Glad Cube Inc provides software as a service (SaaS), Marketing Solutions, and SPAIA services, including AI-based sports predictions and horse racing data, primarily in Japan [doc:9561-T-Description].

Classification. Glad Cube Inc is classified under Consumer Cyclicals > Cyclical Consumer Services > Advertising & Marketing with 92% confidence based on verified market data.

Glad Cube Inc's capital structure shows a debt-to-equity ratio of 0.85, indicating moderate leverage, while its liquidity position is supported by cash and equivalents of ¥1.37 billion, which is 63% of total assets [doc:9561-T-FinancialSnapshot]. The company's current ratio of 1.81 suggests it can cover short-term obligations, but negative operating and free cash flows of ¥24.7 million and ¥16.8 million, respectively, indicate ongoing cash burn [doc:9561-T-ValuationSnapshot]. Profitability metrics are weak, with a return on equity of -4.41% and return on assets of -1.46%, both significantly below the industry median for Advertising & Marketing firms. Operating income of -¥34.2 million and net income of -¥31.7 million highlight the company's unprofitability [doc:9561-T-FinancialSnapshot]. The company operates through three segments: SaaS, Marketing Solutions, and SPAIA. Revenue concentration data is not disclosed, but the SaaS and Marketing Solutions segments likely represent the core business. The SPAIA segment, which includes AI-based sports predictions and media operations, appears to be a newer or smaller contributor [doc:9561-T-Description]. Glad Cube's growth trajectory is uncertain, with no revenue growth data provided in the latest period. Analyst estimates for revenue and EPS are flat, with last actual revenue at ¥1.76 billion and EPS at -¥3.76 [doc:9561-T-IRObservations]. The company's negative operating cash flow and lack of disclosed revenue growth suggest challenges in scaling operations or improving margins. Risk factors include low liquidity and the absence of immediate dilution threats. The company has no filing-based liquidity or dilution flags, but its negative cash flows and operating losses could pressure liquidity in the near term [doc:9561-T-RiskAssessment]. No dilution sources were identified in the latest filings, and the probability of near-term dilution is low [doc:9561-T-RiskAssessment]. Recent events include the latest financial results showing continued losses and cash burn. No significant filings or transcripts were disclosed in the input data, but the company's ongoing losses and negative cash flows suggest a need for operational or strategic adjustments [doc:9561-T-FinancialSnapshot].
Key takeaways
  • Glad Cube Inc is unprofitable with negative operating and net income, and negative cash flows.
  • The company has a moderate debt-to-equity ratio but lacks positive cash flow generation.
  • Revenue concentration and segment performance are not disclosed, limiting visibility into growth drivers.
  • No immediate liquidity or dilution risks are flagged, but ongoing losses could pressure liquidity.
  • Analyst estimates show no improvement in revenue or EPS, suggesting a stagnant or declining business.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$1.76B
Gross profit$1.23B
Operating income-$34.2M
Net income-$31.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$24.7M
CapEx-$11.1M
Free cash flow-$16.8M
Total assets$2.17B
Total liabilities$1.46B
Total equity$717.5M
Cash & equivalents$1.37B
Long-term debt$606.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$717.5M
Net cash$763.3M
Current ratio1.8
Debt/Equity0.8
ROA-1.5%
ROE-4.4%
Cash conversion78.0%
CapEx/Revenue-0.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric9561Activity
Op margin-1.9%2.0% medp25 2.0% · p75 2.0%bottom quartile
Net margin-1.8%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin70.3%39.1% medp25 21.0% · p75 60.6%top quartile
CapEx / revenue-0.6%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity85.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Last actual EPS-3.76 JPY
Last actual revenue1,755,410,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 21:15 UTC#47c94666
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 21:16 UTCJob: e2380c51