OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 713,70+0,41 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9311+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:29 UTC
9643.NG56

Nakanihon Kogyo Co Ltd

Leisure & RecreationVerified
Score breakdown
Profitability+9Sentiment+15Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

Nakanihon Kogyo's capital structure shows a debt-to-equity ratio of 0.26, indicating a relatively conservative leverage position. The company holds JPY 598.25 million in cash and equivalents, but with JPY 837.54 million in long-term debt, net cash is negative, raising liquidity concerns [doc:9643.NG-10K-2023]. Free cash flow is negative at JPY -431.84 million, driven by capital expenditures of JPY -515.69 million, suggesting reinvestment in operations or asset maintenance [doc:9643.NG-10K-2023]. Profitability metrics are weak, with a return on equity of -2.66% and return on assets of -1.63%, both below the industry median for Leisure & Recreation. Operating income is negative at JPY -108.88 million, and net income is JPY -84.63 million, reflecting ongoing operational challenges [doc:9643.NG-10K-2023]. The company operates in two segments: Cinema and Advertising. The Cinema segment includes movie theaters and restaurants, while the Advertising segment involves signboard production and advertising services. Revenue concentration is not disclosed, but the dual-segment model suggests diversification within the Leisure & Recreation industry [doc:9643.NG-10K-2023]. Growth trajectory is uncertain, with no specific revenue outlook provided. However, the company's operating cash flow of JPY 63.21 million indicates some cash generation, though insufficient to offset capital outflows [doc:9643.NG-10K-2023]. The negative net income and free cash flow suggest pressure to improve operational efficiency or secure additional financing. Risk factors include liquidity constraints and the potential for dilution, though the risk of dilution is currently assessed as low. The company's negative net cash position and negative free cash flow highlight the need for careful capital management [doc:9643.NG-10K-2023]. No recent events or filings are disclosed that would significantly alter the company's risk profile. Recent filings and transcripts are not provided in the input data, so no specific events can be cited. However, the company's financial performance and risk profile suggest a need for close monitoring of capital structure and operational improvements [doc:9643.NG-10K-2023].

Profile
CompanyNakanihon Kogyo Co Ltd
Ticker9643.NG
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Nakanihon Kogyo Co Ltd operates cinemas and related services, including movie theaters, restaurants, and advertising, generating revenue through ticket sales, food and beverage, and advertising services [doc:9643.NG-10K-2023].

Classification. Nakanihon Kogyo is classified in the Leisure & Recreation industry under the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

Nakanihon Kogyo's capital structure shows a debt-to-equity ratio of 0.26, indicating a relatively conservative leverage position. The company holds JPY 598.25 million in cash and equivalents, but with JPY 837.54 million in long-term debt, net cash is negative, raising liquidity concerns [doc:9643.NG-10K-2023]. Free cash flow is negative at JPY -431.84 million, driven by capital expenditures of JPY -515.69 million, suggesting reinvestment in operations or asset maintenance [doc:9643.NG-10K-2023]. Profitability metrics are weak, with a return on equity of -2.66% and return on assets of -1.63%, both below the industry median for Leisure & Recreation. Operating income is negative at JPY -108.88 million, and net income is JPY -84.63 million, reflecting ongoing operational challenges [doc:9643.NG-10K-2023]. The company operates in two segments: Cinema and Advertising. The Cinema segment includes movie theaters and restaurants, while the Advertising segment involves signboard production and advertising services. Revenue concentration is not disclosed, but the dual-segment model suggests diversification within the Leisure & Recreation industry [doc:9643.NG-10K-2023]. Growth trajectory is uncertain, with no specific revenue outlook provided. However, the company's operating cash flow of JPY 63.21 million indicates some cash generation, though insufficient to offset capital outflows [doc:9643.NG-10K-2023]. The negative net income and free cash flow suggest pressure to improve operational efficiency or secure additional financing. Risk factors include liquidity constraints and the potential for dilution, though the risk of dilution is currently assessed as low. The company's negative net cash position and negative free cash flow highlight the need for careful capital management [doc:9643.NG-10K-2023]. No recent events or filings are disclosed that would significantly alter the company's risk profile. Recent filings and transcripts are not provided in the input data, so no specific events can be cited. However, the company's financial performance and risk profile suggest a need for close monitoring of capital structure and operational improvements [doc:9643.NG-10K-2023].
Key takeaways
  • Nakanihon Kogyo operates in the Leisure & Recreation industry with a dual-segment model.
  • The company is currently unprofitable, with negative net income and return on equity.
  • Liquidity is a concern due to negative net cash and negative free cash flow.
  • The debt-to-equity ratio is low, but capital expenditures are high, indicating reinvestment.
  • The company's risk of dilution is currently assessed as low.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.37B
Gross profit$1.70B
Operating income-$108.9M
Net income-$84.6M
R&D
SG&A
D&A
SBC
Operating cash flow$63.2M
CapEx-$515.7M
Free cash flow-$431.8M
Total assets$5.21B
Total liabilities$2.02B
Total equity$3.19B
Cash & equivalents$598.3M
Long-term debt$837.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$3.37B-$108.9M-$84.6M-$431.8M
FY-1$3.54B$81.9M$77.9M-$113.9M
FY-2$3.34B-$68.9M-$53.2M$37.3M
FY-3$2.76B-$245.1M-$202.1M-$115.3M
FY-4$1.96B-$415.9M-$326.3M-$167.9M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$5.21B$3.19B$598.3M
FY-1$4.93B$3.37B$842.3M
FY-2$4.40B$3.17B$767.5M
FY-3$4.34B$3.25B$740.3M
FY-4$4.35B$3.53B$566.9M
PeriodOCFCapExFCFSBC
FY0$63.2M-$515.7M-$431.8M
FY-1$281.5M-$334.5M-$113.9M
FY-2$190.0M-$68.1M$37.3M
FY-3$262.9M-$63.3M-$115.3M
FY-4-$411.7M-$8.2M-$167.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.03B$65.6M
FQ-1$1.30B$166.1M$143.6M
FQ-2$912.3M-$3.0M$45.0k
FQ-3$859.5M-$30.7M-$20.7M
FQ-4$736.4M-$77.1M-$63.3M
FQ-5$959.8M$36.6M$38.9M
FQ-6$810.8M-$37.7M-$39.6M
FQ-7$875.3M-$8.8M$167.0k
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$5.95B$3.63B$949.2M
FQ-1$5.70B$3.47B$810.5M
FQ-2$5.32B$3.24B$499.2M
FQ-3$5.21B$3.19B$598.3M
FQ-4$5.11B$3.23B$678.2M
FQ-5$4.82B$3.27B$672.3M
FQ-6$4.74B$3.28B$624.7M
FQ-7$4.93B$3.37B$842.3M
PeriodOCFCapExFCFSBC
FQ0
FQ-1$403.6M-$221.1M
FQ-2
FQ-3$63.2M-$515.7M
FQ-4
FQ-5$23.7M-$123.0M
FQ-6
FQ-7$281.5M-$334.5M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.19B
Net cash-$239.3M
Current ratio1.5
Debt/Equity0.3
ROA-1.6%
ROE-2.7%
Cash conversion-75.0%
CapEx/Revenue-15.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric9643.NGActivity
Op margin-3.2%-14.1% medp25 -29.2% · p75 1.0%above median
Net margin-2.5%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin50.4%40.6% medp25 19.8% · p75 75.0%above median
CapEx / revenue-15.3%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity26.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 08:54 UTC#f4833f6e
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 08:55 UTCJob: a13bc298