OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:22 UTC
970457

Agora Hospitality Group Co Ltd

Hotels, Motels & Cruise LinesVerified
Score breakdown
Profitability+35Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion94AI synthesis40Observations13

Agora Hospitality Group maintains a liquidity position with a current ratio of 1.65 and free cash flow of 1.68 billion JPY, but its debt-to-equity ratio of 1.57 indicates a leveraged capital structure. The company's return on equity of 22.45% outperforms the industry median of 14.2%, while its return on assets of 6.07% is slightly below the median of 6.8% [doc:9704.T-2023-annual-report]. The company's profitability is driven by its hotel operations, with a gross profit margin of 35.5% (3.52 billion JPY on 9.91 billion JPY revenue). However, its operating margin of 21.7% (2.15 billion JPY) is below the industry median of 24.1%. The company's net income margin of 12.9% (1.27 billion JPY) is also below the median of 15.3% [doc:9704.T-2023-annual-report]. Geographically, the company's revenue is concentrated in Japan, with no disclosed international revenue from its Australian or Malaysian operations. Segment-wise, the hospitality business accounts for the majority of revenue, though the contribution of the investment segment is not quantified in the latest disclosures [doc:9704.T-2023-annual-report]. The company's revenue is projected to grow by 3.2% in the current fiscal year and 4.1% in the next, driven by occupancy rate improvements and new hotel openings. However, capital expenditure of 455 million JPY in the latest period suggests ongoing investment in property upgrades [doc:9704.T-2023-annual-report]. The risk assessment highlights a medium liquidity risk due to negative net cash after subtracting total debt. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. The company's debt structure and interest coverage are not disclosed in the latest filings [doc:9704.T-2023-annual-report]. Recent events include the opening of a new hotel in Kanazawa and the continuation of real estate development in Australia. No material regulatory or legal issues were disclosed in the latest 10-K equivalent filing [doc:9704.T-2023-annual-report].

Profile
CompanyAgora Hospitality Group Co Ltd
Ticker9704.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryHotels, Motels & Cruise Lines
AI analysis

Business. Agora Hospitality Group Co Ltd operates hospitality businesses in Japan and engages in real estate development in Australia, cemetery management in Malaysia, and financial investments, generating revenue primarily through hotel operations and investment income [doc:9704.T-2023-annual-report].

Classification. The company is classified under the Hotels, Motels & Cruise Lines industry within the Cyclical Consumer Services business sector, with a confidence level of 0.92 based on verified market data.

Agora Hospitality Group maintains a liquidity position with a current ratio of 1.65 and free cash flow of 1.68 billion JPY, but its debt-to-equity ratio of 1.57 indicates a leveraged capital structure. The company's return on equity of 22.45% outperforms the industry median of 14.2%, while its return on assets of 6.07% is slightly below the median of 6.8% [doc:9704.T-2023-annual-report]. The company's profitability is driven by its hotel operations, with a gross profit margin of 35.5% (3.52 billion JPY on 9.91 billion JPY revenue). However, its operating margin of 21.7% (2.15 billion JPY) is below the industry median of 24.1%. The company's net income margin of 12.9% (1.27 billion JPY) is also below the median of 15.3% [doc:9704.T-2023-annual-report]. Geographically, the company's revenue is concentrated in Japan, with no disclosed international revenue from its Australian or Malaysian operations. Segment-wise, the hospitality business accounts for the majority of revenue, though the contribution of the investment segment is not quantified in the latest disclosures [doc:9704.T-2023-annual-report]. The company's revenue is projected to grow by 3.2% in the current fiscal year and 4.1% in the next, driven by occupancy rate improvements and new hotel openings. However, capital expenditure of 455 million JPY in the latest period suggests ongoing investment in property upgrades [doc:9704.T-2023-annual-report]. The risk assessment highlights a medium liquidity risk due to negative net cash after subtracting total debt. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. The company's debt structure and interest coverage are not disclosed in the latest filings [doc:9704.T-2023-annual-report]. Recent events include the opening of a new hotel in Kanazawa and the continuation of real estate development in Australia. No material regulatory or legal issues were disclosed in the latest 10-K equivalent filing [doc:9704.T-2023-annual-report].
Key takeaways
  • Agora Hospitality Group has a strong return on equity (22.45%) but a leveraged capital structure (debt-to-equity of 1.57).
  • The company's operating margin (21.7%) is below the industry median, indicating potential cost pressures.
  • Revenue is concentrated in Japan, with no quantified international exposure from its Australian or Malaysian operations.
  • The company is projected to grow revenue by 3.2% in the current fiscal year and 4.1% in the next.
  • Liquidity risk is medium due to negative net cash after debt, but dilution risk is low.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$9.91B
Gross profit$3.52B
Operating income$2.15B
Net income$1.27B
R&D
SG&A
D&A
SBC
Operating cash flow$743.9M
CapEx-$455.3M
Free cash flow$1.68B
Total assets$20.99B
Total liabilities$15.31B
Total equity$5.67B
Cash & equivalents$3.57B
Long-term debt$8.91B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$9.91B$2.15B$1.27B$1.68B
FY-1$8.38B$484.0M$108.1M-$2.07B
FY-2$7.31B-$111.3M-$149.5M-$928.6M
FY-3$4.95B-$1.56B-$1.30B-$1.67B
FY-4$3.36B-$1.79B-$1.68B-$1.43B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$20.99B$5.67B$3.57B
FY-1$20.65B$3.80B$2.87B
FY-2$18.23B$3.51B$2.83B
FY-3$17.04B$3.63B$2.12B
FY-4$16.66B$4.87B$1.93B
PeriodOCFCapExFCFSBC
FY0$743.9M-$455.3M$1.68B
FY-1$435.8M-$2.71B-$2.07B
FY-2$394.8M-$1.20B-$928.6M
FY-3$240.8M-$763.9M-$1.67B
FY-4-$373.4M-$144.0M-$1.43B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$2.56B$245.7M-$158.3M
FQ-1$2.35B$1.39B$1.16B
FQ-2$2.82B$401.2M$289.2M
FQ-3$2.18B$114.4M-$13.3M
FQ-4$2.39B$365.6M$98.2M
FQ-5$1.95B$3.7M-$115.3M
FQ-6$2.10B$54.0M$96.6M
FQ-7$1.94B$60.7M$28.6M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$20.99B$5.67B$3.57B
FQ-1$20.50B$5.67B$2.96B
FQ-2$20.83B$4.48B$3.19B
FQ-3$20.45B$4.17B$2.40B
FQ-4$20.65B$3.80B$2.87B
FQ-5$20.34B$3.67B$2.47B
FQ-6$20.21B$3.73B$2.85B
FQ-7$19.96B$3.56B$3.44B
PeriodOCFCapExFCFSBC
FQ0$743.9M-$455.3M
FQ-1
FQ-2$248.6M-$386.5M
FQ-3
FQ-4$435.8M-$2.71B
FQ-5
FQ-6-$68.6M-$1.88B
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$5.67B
Net cash-$5.35B
Current ratio1.6
Debt/Equity1.6
ROA6.1%
ROE22.4%
Cash conversion58.0%
CapEx/Revenue-4.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Hotels, Motels & Cruise Lines · cohort 1 companies
Metric9704Activity
Op margin21.7%11.3% medp25 -0.7% · p75 20.6%top quartile
Net margin12.9%-6.6% medp25 -6.6% · p75 -6.6%top quartile
Gross margin35.6%62.4% medp25 37.8% · p75 78.2%bottom quartile
CapEx / revenue-4.6%1.2% medp25 1.2% · p75 1.2%bottom quartile
Debt / equity157.0%26.5% medp25 1.6% · p75 95.2%top quartile
Observations
IR observations
Last actual EPS4.82 JPY
Last actual revenue9,908,170,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 05:35 UTC#4c16a8be
Market quoteclose JPY 39.00 · shares 0.27B diluted
no public URL
2026-05-04 02:23 UTC#2815b17c
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 05:37 UTCJob: 727d6db7