OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,03+0,75 %
Gold$4 713,30+0,40 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9329+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:13 UTC
9720$5740.0056

Hotel Newgrand Co Ltd

Restaurants & BarsVerified
Score breakdown
Valuation+26Profitability+32Sentiment+24Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations3

Hotel Newgrand maintains a liquidity position with a current ratio of 1.14 and cash and equivalents of ¥2.35 billion, but its free cash flow of ¥1.3 million indicates limited cash generation after capital expenditures [doc:HA-latest]. The company's price-to-book ratio of 1.82 and debt-to-equity ratio of 0.65 suggest moderate leverage and a market valuation that reflects tangible asset value [doc:valuation snapshot]. Profitability metrics show a return on equity of 5.41% and return on assets of 2.27%, both below the industry median for Restaurants & Bars, indicating weaker capital efficiency compared to peers [doc:valuation snapshot]. Operating income of ¥224.3 million and net income of ¥201.4 million reflect a narrow margin structure, with gross profit of ¥4.89 billion representing 75% of revenue [doc:HA-latest]. The company's revenue is concentrated in two segments: Hotel operations (accommodation, bars, and restaurants) and Real Estate Leasing. No geographic diversification is disclosed, with all operations based in Japan [doc:HA-latest]. This concentration increases exposure to local economic conditions and consumer spending trends. Outlook for the current fiscal year shows a revenue growth of 2.1% year-over-year, with a projected 3.4% increase in the next fiscal year. This growth is driven by a recovery in domestic tourism and stable demand for real estate leasing [doc:outlook]. However, capital expenditures of ¥505.1 million in the latest period suggest ongoing investment in maintaining and upgrading facilities [doc:HA-latest]. Risk assessment highlights medium liquidity risk due to a negative net cash position after subtracting total debt. Dilution risk is low, with no significant dilution sources identified in recent filings. The company's capital structure remains stable, with long-term debt of ¥2.42 billion and total equity of ¥3.72 billion [doc:HA-latest]. Recent filings and transcripts indicate no material changes in business strategy or significant legal proceedings. The company continues to focus on optimizing hotel occupancy and managing real estate assets efficiently [doc:filings].

30-day price · 9720+240.00 (+4.4%)
Low$5350.00High$6100.00Close$5740.00As of6 May, 00:00 UTC
Profile
CompanyHotel Newgrand Co Ltd
Ticker9720.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Hotel Newgrand Co Ltd operates in the Restaurants & Bars industry, generating revenue through hotel operations, bar services, and real estate leasing [doc:HA-latest].

Classification. The company is classified under industry Restaurants & Bars within the Cyclical Consumer Services business sector, with a confidence level of 0.92 [doc:verified market data].

Hotel Newgrand maintains a liquidity position with a current ratio of 1.14 and cash and equivalents of ¥2.35 billion, but its free cash flow of ¥1.3 million indicates limited cash generation after capital expenditures [doc:HA-latest]. The company's price-to-book ratio of 1.82 and debt-to-equity ratio of 0.65 suggest moderate leverage and a market valuation that reflects tangible asset value [doc:valuation snapshot]. Profitability metrics show a return on equity of 5.41% and return on assets of 2.27%, both below the industry median for Restaurants & Bars, indicating weaker capital efficiency compared to peers [doc:valuation snapshot]. Operating income of ¥224.3 million and net income of ¥201.4 million reflect a narrow margin structure, with gross profit of ¥4.89 billion representing 75% of revenue [doc:HA-latest]. The company's revenue is concentrated in two segments: Hotel operations (accommodation, bars, and restaurants) and Real Estate Leasing. No geographic diversification is disclosed, with all operations based in Japan [doc:HA-latest]. This concentration increases exposure to local economic conditions and consumer spending trends. Outlook for the current fiscal year shows a revenue growth of 2.1% year-over-year, with a projected 3.4% increase in the next fiscal year. This growth is driven by a recovery in domestic tourism and stable demand for real estate leasing [doc:outlook]. However, capital expenditures of ¥505.1 million in the latest period suggest ongoing investment in maintaining and upgrading facilities [doc:HA-latest]. Risk assessment highlights medium liquidity risk due to a negative net cash position after subtracting total debt. Dilution risk is low, with no significant dilution sources identified in recent filings. The company's capital structure remains stable, with long-term debt of ¥2.42 billion and total equity of ¥3.72 billion [doc:HA-latest]. Recent filings and transcripts indicate no material changes in business strategy or significant legal proceedings. The company continues to focus on optimizing hotel occupancy and managing real estate assets efficiently [doc:filings].
Key takeaways
  • Hotel Newgrand's liquidity position is moderate, with a current ratio of 1.14 and limited free cash flow.
  • Profitability metrics lag behind industry medians, with ROE at 5.41% and ROA at 2.27%.
  • Revenue is concentrated in two segments, with no geographic diversification disclosed.
  • Outlook for the next fiscal year shows modest revenue growth, supported by domestic tourism recovery.
  • Liquidity risk is elevated due to a negative net cash position after debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$6.53B
Gross profit$4.89B
Operating income$224.3M
Net income$201.4M
R&D
SG&A
D&A
SBC
Operating cash flow$682.4M
CapEx-$505.1M
Free cash flow$1.3M
Total assets$8.86B
Total liabilities$5.13B
Total equity$3.72B
Cash & equivalents$2.35B
Long-term debt$2.42B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$5740.00
Market cap$6.78B
Enterprise value$6.85B
P/E33.6
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income30.5
EV/OCF10.0
P/B1.8
P/Tangible book1.8
Tangible book$3.72B
Net cash-$69.3M
Current ratio1.1
Debt/Equity0.7
ROA2.3%
ROE5.4%
Cash conversion3.4%
CapEx/Revenue-7.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric9720Activity
Op margin3.4%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin3.1%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin74.9%53.4% medp25 32.5% · p75 67.0%top quartile
CapEx / revenue-7.7%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity65.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 04:45 UTC#5d66c1e8
Market quoteclose JPY 5740.00 · shares 0.00B diluted
no public URL
2026-05-05 04:45 UTC#86124764
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 04:46 UTCJob: 1e299131