OSEBX1 930,57−0,75 %
EQNR337,80−3,46 %
DNB282,35+0,44 %
MOWI199,15−1,51 %
Brent$99,14−2,10 %
Gold$4 741,20+1,00 %
USD/NOK9,2176−0,89 %
EUR/NOK10,8532−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:07 UTC
9812$249.0058

T.O. Holdings Co Ltd

Department StoresVerified
Score breakdown
Valuation+18Profitability+20Sentiment+27Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations13

T.O. Holdings exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 24.97, indicating significant reliance on debt financing. The company's liquidity position is moderate, with a current ratio of 0.77, suggesting potential short-term liquidity constraints. Despite a negative net income of -7.584 million JPY, the company generated positive operating cash flow of 1.063 billion JPY, which partially offsets its free cash flow of 22.12 million JPY [doc:9812.T-FinancialSnapshot]. Profitability metrics are weak, with a return on equity of -1.64% and a return on assets of -0.04%, both significantly below industry benchmarks. The gross profit margin of 23.84% (5.766 billion JPY on 24.188 billion JPY revenue) is in line with the industry median, but the operating margin of 0.87% (210.53 million JPY) is notably low, indicating operational inefficiencies or competitive pressures [doc:9812.T-ValuationSnapshot]. The company's revenue is diversified across six segments: Timber, Distribution, Residential, Construction, Real Estate Leasing, and Automobile. The Timber and Residential segments are the largest contributors, with the Timber segment providing raw materials for construction and the Residential segment focused on housing and land sales. Geographically, the company is concentrated in Japan, with no disclosed international operations [doc:9812.T-Description]. Growth prospects are mixed. Revenue in the latest period was 24.188 billion JPY, but the company reported a net loss. Analysts expect continued pressure, with no clear indication of near-term revenue acceleration. The company's capital expenditures of -483.922 million JPY suggest a reduction in investment, which may reflect strategic retrenchment or financial constraints [doc:9812.T-FinancialSnapshot]. Risk factors include high leverage, with long-term debt of 11.526 billion JPY and total liabilities of 16.541 billion JPY, compared to total equity of 461.519 million JPY. The company's liquidity risk is moderate, but the negative net cash position after subtracting total debt raises concerns about refinancing risk. Dilution risk is currently low, with no significant dilution events reported in the latest filings [doc:9812.T-RiskAssessment]. Recent events include the release of the latest financial results, which showed a net loss despite positive operating cash flow. The company has not disclosed any major strategic initiatives or capital-raising activities in the most recent filings. The negative earnings per share of -1.18 JPY and the absence of a clear earnings recovery path suggest ongoing operational challenges [doc:9812.T-IRObservations].

Profile
CompanyT.O. Holdings Co Ltd
Ticker9812.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. T.O. Holdings Co Ltd operates as a diversified retail and construction company, primarily engaged in the sale of timber, building materials, clothing, furniture, and residential construction, with additional operations in real estate leasing, automobile sales and repair, and insurance agencies [doc:9812.T-Description].

Classification. T.O. Holdings is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Department Stores industry, with a confidence level of 0.92 based on verified market data [doc:9812.T-Classification].

T.O. Holdings exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 24.97, indicating significant reliance on debt financing. The company's liquidity position is moderate, with a current ratio of 0.77, suggesting potential short-term liquidity constraints. Despite a negative net income of -7.584 million JPY, the company generated positive operating cash flow of 1.063 billion JPY, which partially offsets its free cash flow of 22.12 million JPY [doc:9812.T-FinancialSnapshot]. Profitability metrics are weak, with a return on equity of -1.64% and a return on assets of -0.04%, both significantly below industry benchmarks. The gross profit margin of 23.84% (5.766 billion JPY on 24.188 billion JPY revenue) is in line with the industry median, but the operating margin of 0.87% (210.53 million JPY) is notably low, indicating operational inefficiencies or competitive pressures [doc:9812.T-ValuationSnapshot]. The company's revenue is diversified across six segments: Timber, Distribution, Residential, Construction, Real Estate Leasing, and Automobile. The Timber and Residential segments are the largest contributors, with the Timber segment providing raw materials for construction and the Residential segment focused on housing and land sales. Geographically, the company is concentrated in Japan, with no disclosed international operations [doc:9812.T-Description]. Growth prospects are mixed. Revenue in the latest period was 24.188 billion JPY, but the company reported a net loss. Analysts expect continued pressure, with no clear indication of near-term revenue acceleration. The company's capital expenditures of -483.922 million JPY suggest a reduction in investment, which may reflect strategic retrenchment or financial constraints [doc:9812.T-FinancialSnapshot]. Risk factors include high leverage, with long-term debt of 11.526 billion JPY and total liabilities of 16.541 billion JPY, compared to total equity of 461.519 million JPY. The company's liquidity risk is moderate, but the negative net cash position after subtracting total debt raises concerns about refinancing risk. Dilution risk is currently low, with no significant dilution events reported in the latest filings [doc:9812.T-RiskAssessment]. Recent events include the release of the latest financial results, which showed a net loss despite positive operating cash flow. The company has not disclosed any major strategic initiatives or capital-raising activities in the most recent filings. The negative earnings per share of -1.18 JPY and the absence of a clear earnings recovery path suggest ongoing operational challenges [doc:9812.T-IRObservations].
Key takeaways
  • T.O. Holdings is highly leveraged, with a debt-to-equity ratio of 24.97, indicating significant financial risk.
  • The company's profitability is weak, with a negative return on equity of -1.64% and a low operating margin of 0.87%.
  • Revenue is diversified across multiple segments, but the company is geographically concentrated in Japan.
  • Growth prospects are uncertain, with no clear indication of revenue acceleration in the near term.
  • Liquidity is moderate, but the company's negative net cash position after subtracting total debt raises concerns about refinancing risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$24.19B
Gross profit$5.77B
Operating income$210.5M
Net income-$7.6M
R&D
SG&A
D&A
SBC
Operating cash flow$1.06B
CapEx-$483.9M
Free cash flow$22.1M
Total assets$17.00B
Total liabilities$16.54B
Total equity$461.5M
Cash & equivalents$683.5M
Long-term debt$11.53B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$249.00
Market cap$1.60B
Enterprise value$12.44B
P/E
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income59.1
EV/OCF11.7
P/B3.5
P/Tangible book3.5
Tangible book$461.5M
Net cash-$10.84B
Current ratio0.8
Debt/Equity25.0
ROA-0.0%
ROE-1.6%
Cash conversion-140.1%
CapEx/Revenue-2.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
Metric9812Activity
Op margin0.9%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin-0.0%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin23.8%39.5% medp25 39.5% · p75 39.5%bottom quartile
CapEx / revenue-2.0%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity2497.0%50.0% medp25 50.0% · p75 50.0%top quartile
Observations
IR observations
Last actual EPS-1.18 JPY
Last actual revenue24,188,270,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 20:27 UTC#6d36c592
Market quoteclose JPY 249.00 · shares 0.01B diluted
no public URL
2026-05-04 20:27 UTC#bf4c34d4
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 20:29 UTCJob: 76451707