OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,00+0,72 %
Gold$4 714,90+0,44 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9325+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:12 UTC
982756

Lilycolor Co Ltd

Home FurnishingsVerified
Score breakdown
Profitability+32Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

Lilycolor maintains a conservative capital structure with a debt-to-equity ratio of 0.34, significantly below the median for the Home Furnishings industry, indicating a low reliance on debt financing. The company's liquidity position is robust, with a current ratio of 1.62 and cash and equivalents amounting to ¥3.98 billion, which provides a buffer against short-term obligations [doc:HA-latest]. Profitability metrics show Lilycolor's return on equity (ROE) at 6.44%, which is in line with the industry median, while its return on assets (ROA) of 2.57% is slightly below the median for the sector. The company's operating margin of 2.31% (calculated from operating income of ¥767.36 million on revenue of ¥33.21 billion) suggests moderate efficiency in converting sales to operating profit [doc:HA-latest]. The company's revenue is split between two segments: Interior and Space Solution. The Interior segment, which includes wall covering materials, curtains, and floor materials, is the primary revenue driver. The Space Solution segment, focused on office furniture and supplies, contributes a smaller but stable portion of total revenue. Geographically, Lilycolor is concentrated in Japan, with no disclosed international operations, which may limit its exposure to global market fluctuations [doc:HA-latest]. Looking ahead, Lilycolor is projected to see a modest growth in revenue, with a year-over-year increase of approximately 2.5% in the current fiscal year and a 3.0% increase in the following year. This growth trajectory is supported by the company's stable cash flow and ongoing investments in product development and brand expansion [doc:HA-latest]. Risk factors for Lilycolor include potential supply chain disruptions and economic downturns in the domestic market, which could impact demand for interior and office furnishings. The company's dilution risk is currently low, with no immediate filing-based flags detected, and the absence of significant share issuance activity in the recent financial statements [doc:HA-latest]. Recent events include the company's continued focus on expanding its product offerings and enhancing its brand presence in the Japanese market. Lilycolor has also maintained a consistent dividend policy, reflecting its stable financial position and commitment to shareholder returns [doc:HA-latest].

30-day price · 9827-1.00 (-0.2%)
Low$628.00High$670.00Close$633.00As of6 May, 00:00 UTC
Profile
CompanyLilycolor Co Ltd
Ticker9827.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryHome Furnishings
AI analysis

Business. Lilycolor Co., Ltd. operates in the interior-related business, primarily engaged in the purchase and sale of interior items and office furniture under the Lilycolor brand, with revenue derived from both the Interior and Space Solution segments [doc:HA-latest].

Classification. Lilycolor is classified under the Consumer Cyclicals economic sector, specifically in the Home Furnishings industry within the Cyclical Consumer Products business sector, with a high confidence level of 0.92 [doc:verified market data].

Lilycolor maintains a conservative capital structure with a debt-to-equity ratio of 0.34, significantly below the median for the Home Furnishings industry, indicating a low reliance on debt financing. The company's liquidity position is robust, with a current ratio of 1.62 and cash and equivalents amounting to ¥3.98 billion, which provides a buffer against short-term obligations [doc:HA-latest]. Profitability metrics show Lilycolor's return on equity (ROE) at 6.44%, which is in line with the industry median, while its return on assets (ROA) of 2.57% is slightly below the median for the sector. The company's operating margin of 2.31% (calculated from operating income of ¥767.36 million on revenue of ¥33.21 billion) suggests moderate efficiency in converting sales to operating profit [doc:HA-latest]. The company's revenue is split between two segments: Interior and Space Solution. The Interior segment, which includes wall covering materials, curtains, and floor materials, is the primary revenue driver. The Space Solution segment, focused on office furniture and supplies, contributes a smaller but stable portion of total revenue. Geographically, Lilycolor is concentrated in Japan, with no disclosed international operations, which may limit its exposure to global market fluctuations [doc:HA-latest]. Looking ahead, Lilycolor is projected to see a modest growth in revenue, with a year-over-year increase of approximately 2.5% in the current fiscal year and a 3.0% increase in the following year. This growth trajectory is supported by the company's stable cash flow and ongoing investments in product development and brand expansion [doc:HA-latest]. Risk factors for Lilycolor include potential supply chain disruptions and economic downturns in the domestic market, which could impact demand for interior and office furnishings. The company's dilution risk is currently low, with no immediate filing-based flags detected, and the absence of significant share issuance activity in the recent financial statements [doc:HA-latest]. Recent events include the company's continued focus on expanding its product offerings and enhancing its brand presence in the Japanese market. Lilycolor has also maintained a consistent dividend policy, reflecting its stable financial position and commitment to shareholder returns [doc:HA-latest].
Key takeaways
  • Lilycolor maintains a conservative capital structure with a low debt-to-equity ratio of 0.34.
  • The company's ROE of 6.44% is in line with the industry median, but its ROA of 2.57% is slightly below the sector average.
  • Revenue is primarily driven by the Interior segment, with the company's operations concentrated in Japan.
  • Lilycolor is projected to see a modest growth in revenue, with a 2.5% increase in the current fiscal year and a 3.0% increase in the following year.
  • The company's liquidity and dilution risks are currently low, with no immediate filing-based flags detected.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$33.21B
Gross profit$11.12B
Operating income$767.4M
Net income$523.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.56B
CapEx-$109.9M
Free cash flow$156.0M
Total assets$20.32B
Total liabilities$12.19B
Total equity$8.12B
Cash & equivalents$3.98B
Long-term debt$2.75B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$8.12B
Net cash$1.23B
Current ratio1.6
Debt/Equity0.3
ROA2.6%
ROE6.4%
Cash conversion3.0%
CapEx/Revenue-0.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Home Furnishings · cohort 2 companies
Metric9827Activity
Op margin2.3%7.3% medp25 5.9% · p75 8.7%bottom quartile
Net margin1.6%4.3% medp25 3.9% · p75 4.7%bottom quartile
Gross margin33.5%33.2% medp25 28.5% · p75 37.9%above median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-0.3%3.2% medp25 2.7% · p75 3.6%bottom quartile
Debt / equity34.0%84.0% medp25 52.4% · p75 115.6%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 09:16 UTC#bde7d253
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 09:18 UTCJob: eb431783