OSEBX1 930,28−0,76 %
EQNR338,05−3,39 %
DNB282,45+0,48 %
MOWI199,10−1,53 %
Brent$98,97−2,27 %
Gold$4 738,40+0,94 %
USD/NOK9,2177−0,88 %
EUR/NOK10,8510−0,69 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:03 UTC
9903$883.0056

Kanseki Co Ltd

Home Improvement Products & Services RetailersVerified
Score breakdown
Valuation+36Profitability+21Sentiment+15Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations3

Kanseki Co Ltd maintains a capital structure with a debt-to-equity ratio of 1.74, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.75 and negative net cash after subtracting total debt. The price-to-book ratio of 0.97 suggests the market values the company slightly below its book value [doc:9903_T_Valuation_Snapshot]. Profitability metrics show a return on equity (ROE) of 4.52% and a return on assets (ROA) of 1.23%, both below the industry median for home improvement retailers. The company's operating margin is 1.41% (calculated from operating income of ¥5.06 billion on ¥35.98 billion revenue), which is weak compared to the sector's median operating margin of 3.2% [doc:9903_T_Financial_Snapshot]. The company's revenue is distributed across four segments: Home Center (58% of total revenue), WILD-1 (19%), Special Shop (14%), and Store Development (9%). Geographically, 98% of revenue is concentrated in Japan, with minimal international exposure. This concentration increases vulnerability to domestic economic shifts [doc:9903_T_Description]. Outlook for FY2024 shows a 2.1% revenue increase to ¥36.7 billion, with a 1.3% operating income growth to ¥5.11 billion. The company plans to expand its WILD-1 segment by 8% in FY2025, driven by new outdoor product lines. However, capital expenditures are expected to remain elevated at ¥962 million, impacting free cash flow [doc:9903_T_Outlook]. Risk factors include a high debt load (¥11.84 billion in long-term debt) and a negative free cash flow of ¥265 million. The company has no near-term dilution risk, with shares outstanding unchanged between basic and diluted measures. Adjustments in the valuation model reflect conservative assumptions about debt servicing and asset turnover [doc:9903_T_Valuation_Snapshot]. Recent filings highlight a ¥1.2 billion loan facility renewal in Q2 2024 and a 2023 annual general meeting where the board approved a 3% dividend increase. No material regulatory changes or litigation were disclosed in the latest 10-K equivalent filing [doc:9903_T_Filings].

30-day price · 9903+21.00 (+2.4%)
Low$859.00High$900.00Close$886.00As of7 May, 00:00 UTC
Profile
CompanyKanseki Co Ltd
Ticker9903.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryHome Improvement Products & Services Retailers
AI analysis

Business. Kanseki Co Ltd operates in the home improvement products and services retail sector, generating revenue through home centers, outdoor product sales, special shops, and real estate development [doc:9903_T_Description].

Classification. Kanseki is classified under the industry "Home Improvement Products & Services Retailers" within the "Consumer Cyclicals" economic sector, with a confidence level of 0.92 [doc:9903_T_Classification].

Kanseki Co Ltd maintains a capital structure with a debt-to-equity ratio of 1.74, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.75 and negative net cash after subtracting total debt. The price-to-book ratio of 0.97 suggests the market values the company slightly below its book value [doc:9903_T_Valuation_Snapshot]. Profitability metrics show a return on equity (ROE) of 4.52% and a return on assets (ROA) of 1.23%, both below the industry median for home improvement retailers. The company's operating margin is 1.41% (calculated from operating income of ¥5.06 billion on ¥35.98 billion revenue), which is weak compared to the sector's median operating margin of 3.2% [doc:9903_T_Financial_Snapshot]. The company's revenue is distributed across four segments: Home Center (58% of total revenue), WILD-1 (19%), Special Shop (14%), and Store Development (9%). Geographically, 98% of revenue is concentrated in Japan, with minimal international exposure. This concentration increases vulnerability to domestic economic shifts [doc:9903_T_Description]. Outlook for FY2024 shows a 2.1% revenue increase to ¥36.7 billion, with a 1.3% operating income growth to ¥5.11 billion. The company plans to expand its WILD-1 segment by 8% in FY2025, driven by new outdoor product lines. However, capital expenditures are expected to remain elevated at ¥962 million, impacting free cash flow [doc:9903_T_Outlook]. Risk factors include a high debt load (¥11.84 billion in long-term debt) and a negative free cash flow of ¥265 million. The company has no near-term dilution risk, with shares outstanding unchanged between basic and diluted measures. Adjustments in the valuation model reflect conservative assumptions about debt servicing and asset turnover [doc:9903_T_Valuation_Snapshot]. Recent filings highlight a ¥1.2 billion loan facility renewal in Q2 2024 and a 2023 annual general meeting where the board approved a 3% dividend increase. No material regulatory changes or litigation were disclosed in the latest 10-K equivalent filing [doc:9903_T_Filings].
Key takeaways
  • Kanseki's debt-to-equity ratio of 1.74 and negative net cash position highlight liquidity constraints.
  • ROE of 4.52% and ROA of 1.23% indicate weak profitability relative to industry peers.
  • Revenue concentration in Japan (98%) and the Home Center segment (58%) increases exposure to domestic economic cycles.
  • Expansion in the WILD-1 segment is expected to drive 8% growth in FY2025, but capital expenditures will continue to pressure free cash flow.
  • No near-term dilution risk is present, with shares outstanding unchanged between basic and diluted measures.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$35.98B
Gross profit$10.04B
Operating income$505.7M
Net income$307.6M
R&D
SG&A
D&A
SBC
Operating cash flow$783.1M
CapEx-$961.9M
Free cash flow-$264.9M
Total assets$24.98B
Total liabilities$18.18B
Total equity$6.80B
Cash & equivalents$991.9M
Long-term debt$11.84B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$883.00
Market cap$6.58B
Enterprise value$17.44B
P/E21.4
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income34.5
EV/OCF22.3
P/B1.0
P/Tangible book1.0
Tangible book$6.80B
Net cash-$10.85B
Current ratio0.8
Debt/Equity1.7
ROA1.2%
ROE4.5%
Cash conversion2.5%
CapEx/Revenue-2.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric9903Activity
Op margin1.4%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin0.9%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin27.9%35.0% medp25 33.0% · p75 44.8%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-2.7%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity174.0%25.8% medp25 3.1% · p75 69.4%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 05:31 UTC#ee948348
Market quoteclose JPY 883.00 · shares 0.01B diluted
no public URL
2026-05-05 05:31 UTC#5c40c7d5
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 05:32 UTCJob: 8431ebdf