OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,00+0,72 %
Gold$4 714,90+0,44 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9325+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:12 UTC
997358

KOZO Holdings Co Ltd

Restaurants & BarsVerified
Score breakdown
Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations13

KOZO Holdings exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 2.32, significantly above the industry median of 1.2 for Restaurants & Bars [doc:9973-T-2023-annual-report]. The company's liquidity position is weak, as evidenced by a current ratio of 0.95 and negative operating cash flow of -781.5 million JPY, which raises concerns about short-term solvency [doc:9973-T-2023-annual-report]. Profitability metrics are sharply negative, with a return on equity of -1.83 and return on assets of -0.12, both well below the industry median of 0.08 for ROE and 0.05 for ROA in the Restaurants & Bars sector [doc:9973-T-2023-annual-report]. The company reported a net loss of 684.5 million JPY and an operating loss of 632.4 million JPY, indicating a failure to cover operating costs [doc:9973-T-2023-annual-report]. The company's revenue is concentrated across three segments: Retail (sushi takeaway and franchise), Food and Beverage (eat-in restaurants and franchise), and Distribution (home delivery and wholesale). No segment-specific revenue breakdown is disclosed, but the franchise model is a key driver of royalty income [doc:9973-T-2023-annual-report]. Geographically, the company is entirely Japan-focused, with no international revenue disclosed [doc:9973-T-2023-annual-report]. Growth prospects are constrained, with no revenue growth reported in the latest fiscal year and a negative operating cash flow. The company's capital expenditure of -65.5 million JPY suggests minimal reinvestment in growth, and no guidance is provided for the next fiscal year [doc:9973-T-2023-annual-report]. The absence of a clear growth strategy or margin improvement plan raises concerns about long-term viability [doc:9973-T-2023-annual-report]. Risk factors include liquidity stress, with cash and equivalents of 974.5 million JPY insufficient to cover short-term liabilities of 4,313.7 million JPY [doc:9973-T-2023-annual-report]. Dilution risk is currently low, with no near-term share issuance plans disclosed, but the company's negative equity position (373.3 million JPY) increases the likelihood of future dilutive measures [doc:9973-T-2023-annual-report]. Recent events include the 2023 annual report filing, which disclosed the operating loss and liquidity challenges [doc:9973-T-2023-annual-report]. The company's recent performance and financial position suggest a high probability of operational restructuring or external capital raising in the near term. The absence of a clear turnaround strategy or margin improvement plan further compounds the risk profile [doc:9973-T-2023-annual-report].

30-day price · 9973+0.00 (+0.0%)
Low$24.00High$33.00Close$25.00As of6 May, 00:00 UTC
Profile
CompanyKOZO Holdings Co Ltd
Ticker9973.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. KOZO Holdings Co Ltd operates in the restaurant and bar industry, generating revenue through retail sushi takeaway, franchise royalty income, in-house restaurant operations, and food distribution services [doc:9973-T-2023-annual-report].

Classification. KOZO Holdings is classified under Restaurants & Bars within the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

KOZO Holdings exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 2.32, significantly above the industry median of 1.2 for Restaurants & Bars [doc:9973-T-2023-annual-report]. The company's liquidity position is weak, as evidenced by a current ratio of 0.95 and negative operating cash flow of -781.5 million JPY, which raises concerns about short-term solvency [doc:9973-T-2023-annual-report]. Profitability metrics are sharply negative, with a return on equity of -1.83 and return on assets of -0.12, both well below the industry median of 0.08 for ROE and 0.05 for ROA in the Restaurants & Bars sector [doc:9973-T-2023-annual-report]. The company reported a net loss of 684.5 million JPY and an operating loss of 632.4 million JPY, indicating a failure to cover operating costs [doc:9973-T-2023-annual-report]. The company's revenue is concentrated across three segments: Retail (sushi takeaway and franchise), Food and Beverage (eat-in restaurants and franchise), and Distribution (home delivery and wholesale). No segment-specific revenue breakdown is disclosed, but the franchise model is a key driver of royalty income [doc:9973-T-2023-annual-report]. Geographically, the company is entirely Japan-focused, with no international revenue disclosed [doc:9973-T-2023-annual-report]. Growth prospects are constrained, with no revenue growth reported in the latest fiscal year and a negative operating cash flow. The company's capital expenditure of -65.5 million JPY suggests minimal reinvestment in growth, and no guidance is provided for the next fiscal year [doc:9973-T-2023-annual-report]. The absence of a clear growth strategy or margin improvement plan raises concerns about long-term viability [doc:9973-T-2023-annual-report]. Risk factors include liquidity stress, with cash and equivalents of 974.5 million JPY insufficient to cover short-term liabilities of 4,313.7 million JPY [doc:9973-T-2023-annual-report]. Dilution risk is currently low, with no near-term share issuance plans disclosed, but the company's negative equity position (373.3 million JPY) increases the likelihood of future dilutive measures [doc:9973-T-2023-annual-report]. Recent events include the 2023 annual report filing, which disclosed the operating loss and liquidity challenges [doc:9973-T-2023-annual-report]. The company's recent performance and financial position suggest a high probability of operational restructuring or external capital raising in the near term. The absence of a clear turnaround strategy or margin improvement plan further compounds the risk profile [doc:9973-T-2023-annual-report].
Key takeaways
  • KOZO Holdings is highly leveraged with a debt-to-equity ratio of 2.32, significantly above the industry median.
  • The company reported a net loss of 684.5 million JPY and negative operating cash flow, indicating poor profitability.
  • Revenue is concentrated in Japan with no international exposure, and no segment-specific revenue breakdown is disclosed.
  • Growth prospects are limited, with no revenue growth and minimal capital expenditure.
  • Liquidity is a critical concern, with a current ratio of 0.95 and insufficient cash to cover short-term liabilities.
  • The company's negative equity position increases the likelihood of future dilution or restructuring.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$19.44B
Gross profit$7.42B
Operating income-$632.4M
Net income-$684.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$781.5M
CapEx-$65.5M
Free cash flow-$605.7M
Total assets$5.65B
Total liabilities$5.28B
Total equity$373.3M
Cash & equivalents$974.5M
Long-term debt$866.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$373.3M
Net cash$108.3M
Current ratio0.9
Debt/Equity2.3
ROA-12.1%
ROE-1.8%
Cash conversion1.1%
CapEx/Revenue-0.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric9973Activity
Op margin-3.3%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin-3.5%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin38.1%53.4% medp25 32.5% · p75 67.0%below median
CapEx / revenue-0.3%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity232.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Observations
IR observations
Last actual EPS-2.54 JPY
Last actual revenue19,441,300,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 07:44 UTC#97fdb2c2
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 07:45 UTCJob: 46ae4932