OSEBX1 931,76−0,69 %
EQNR338,05−3,39 %
DNB282,55+0,52 %
MOWI198,70−1,73 %
Brent$98,96−2,28 %
Gold$4 743,10+1,04 %
USD/NOK9,2149−0,92 %
EUR/NOK10,8500−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:13 UTC
ABY60

Adore Beauty Group Ltd

Department StoresVerified
Score breakdown
Profitability+21Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis40Observations23

Adore Beauty Group maintains a conservative capital structure with a debt-to-equity ratio of 0.27, indicating limited leverage. The company's liquidity position is moderate, with a current ratio of 1.11, suggesting it can cover its short-term obligations but with limited buffer. Free cash flow is negative at -2.86 million AUD, primarily due to capital expenditures of -7.68 million AUD, which may reflect ongoing investments in fulfillment infrastructure or digital platform enhancements [doc:ABY.AX-2023-annual-report]. Profitability metrics show a return on equity of 1.89% and a return on assets of 0.91%, both below the typical thresholds for high-performing retailers. The company's operating margin is 0.78% (calculated from operating income of 1.55 million AUD on revenue of 198.92 million AUD), which is significantly lower than the median for the Department Stores industry. This suggests that Adore Beauty Group is facing margin compression, likely due to competitive pricing pressures or higher cost of goods sold [doc:ABY.AX-2023-annual-report]. Geographically, Adore Beauty Group is heavily concentrated in Australia and New Zealand, with no disclosed revenue from other regions. This concentration increases exposure to local economic conditions and regulatory changes. The company's product portfolio spans 14 categories, including skincare, makeup, and wellness, but there is no indication of segment-specific revenue breakdowns in the latest financial disclosures. This lack of transparency limits the ability to assess the performance of individual product lines [doc:ABY.AX-2023-annual-report]. The company's growth trajectory appears modest, with no disclosed revenue growth rate in the latest financials. Analysts have set a mean price target of 1.26 AUD, with a median of 1.26 AUD, and a high of 1.53 AUD, suggesting limited upside potential. The mean recommendation of 2.00 (on a 1-5 scale) indicates a neutral outlook, with no strong buy ratings. This aligns with the company's current financial performance and the competitive nature of the e-commerce beauty sector [doc:ABY.AX-2023-annual-report]. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk of dilution is assessed as low, with no recent share issuance or ATM/shelf registration activity reported. However, the company's free cash flow remains negative, which could necessitate future financing if capital expenditures continue at current levels. No dilution-related adjustments have been applied to the valuation metrics [doc:ABY.AX-2023-annual-report]. Recent events include the publication of the 2023 annual report, which provides a comprehensive overview of the company's financial position and strategic direction. No material regulatory changes or significant market disruptions have been disclosed in the latest filings. The company continues to focus on expanding its product portfolio and enhancing the customer experience through its integrated content and marketing platform [doc:ABY.AX-2023-annual-report].

Profile
CompanyAdore Beauty Group Ltd
TickerABY.AX
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Adore Beauty Group Limited operates an e-commerce platform focused on beauty and personal care products, partnering with over 300 brands and offering more than 14,000 products to consumers in Australia and New Zealand [doc:ABY.AX-2023-annual-report].

Classification. Adore Beauty Group is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Department Stores industry, with a confidence level of 0.92 based on verified market data.

Adore Beauty Group maintains a conservative capital structure with a debt-to-equity ratio of 0.27, indicating limited leverage. The company's liquidity position is moderate, with a current ratio of 1.11, suggesting it can cover its short-term obligations but with limited buffer. Free cash flow is negative at -2.86 million AUD, primarily due to capital expenditures of -7.68 million AUD, which may reflect ongoing investments in fulfillment infrastructure or digital platform enhancements [doc:ABY.AX-2023-annual-report]. Profitability metrics show a return on equity of 1.89% and a return on assets of 0.91%, both below the typical thresholds for high-performing retailers. The company's operating margin is 0.78% (calculated from operating income of 1.55 million AUD on revenue of 198.92 million AUD), which is significantly lower than the median for the Department Stores industry. This suggests that Adore Beauty Group is facing margin compression, likely due to competitive pricing pressures or higher cost of goods sold [doc:ABY.AX-2023-annual-report]. Geographically, Adore Beauty Group is heavily concentrated in Australia and New Zealand, with no disclosed revenue from other regions. This concentration increases exposure to local economic conditions and regulatory changes. The company's product portfolio spans 14 categories, including skincare, makeup, and wellness, but there is no indication of segment-specific revenue breakdowns in the latest financial disclosures. This lack of transparency limits the ability to assess the performance of individual product lines [doc:ABY.AX-2023-annual-report]. The company's growth trajectory appears modest, with no disclosed revenue growth rate in the latest financials. Analysts have set a mean price target of 1.26 AUD, with a median of 1.26 AUD, and a high of 1.53 AUD, suggesting limited upside potential. The mean recommendation of 2.00 (on a 1-5 scale) indicates a neutral outlook, with no strong buy ratings. This aligns with the company's current financial performance and the competitive nature of the e-commerce beauty sector [doc:ABY.AX-2023-annual-report]. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk of dilution is assessed as low, with no recent share issuance or ATM/shelf registration activity reported. However, the company's free cash flow remains negative, which could necessitate future financing if capital expenditures continue at current levels. No dilution-related adjustments have been applied to the valuation metrics [doc:ABY.AX-2023-annual-report]. Recent events include the publication of the 2023 annual report, which provides a comprehensive overview of the company's financial position and strategic direction. No material regulatory changes or significant market disruptions have been disclosed in the latest filings. The company continues to focus on expanding its product portfolio and enhancing the customer experience through its integrated content and marketing platform [doc:ABY.AX-2023-annual-report].
Key takeaways
  • Adore Beauty Group has a conservative capital structure with a debt-to-equity ratio of 0.27.
  • The company's profitability is weak, with a return on equity of 1.89% and a return on assets of 0.91%.
  • Revenue is concentrated in Australia and New Zealand, increasing regional exposure.
  • Analysts have a neutral outlook, with a mean price target of 1.26 AUD and no strong buy ratings.
  • The company faces liquidity constraints, with a current ratio of 1.11 and negative free cash flow.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$198.9M
Gross profit$70.3M
Operating income$1.6M
Net income$761.0k
R&D
SG&A
D&A
SBC
Operating cash flow$7.9M
CapEx-$7.7M
Free cash flow-$2.9M
Total assets$83.8M
Total liabilities$43.5M
Total equity$40.3M
Cash & equivalents
Long-term debt$10.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$40.3M
Net cash-$10.7M
Current ratio1.1
Debt/Equity0.3
ROA0.9%
ROE1.9%
Cash conversion10.4%
CapEx/Revenue-3.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
MetricABYActivity
Op margin0.8%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin0.4%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin35.3%39.5% medp25 39.5% · p75 39.5%bottom quartile
CapEx / revenue-3.9%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity27.0%50.0% medp25 50.0% · p75 50.0%bottom quartile
Observations
IR observations
Mean price target1.26 AUD
Median price target1.26 AUD
High price target1.53 AUD
Low price target1.00 AUD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count2.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.04 AUD
Last actual EPS0.01 AUD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 22:45 UTC#298818b9
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 22:47 UTCJob: 9b9dc880