OSEBX1 931,31−0,71 %
EQNR338,10−3,37 %
DNB282,60+0,53 %
MOWI198,80−1,68 %
Brent$99,08−2,16 %
Gold$4 741,80+1,01 %
USD/NOK9,2187−0,87 %
EUR/NOK10,8552−0,65 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:19 UTC
AEG$0.2757

Aegis Brands Inc

Restaurants & BarsVerified
Score breakdown
Valuation+36Profitability+35Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations3

Aegis Brands Inc has a market capitalization of $23.03 million and a price-to-earnings ratio of 7.69, indicating a relatively low valuation compared to earnings [doc:output_data.valuation_snapshot]. The company's price-to-book ratio is 1.02, suggesting that the market value is slightly above the book value [doc:output_data.valuation_snapshot]. The enterprise value to EBITDA ratio is 10.44, and the enterprise value to revenue ratio is 2.91, which are metrics used to assess the company's valuation relative to its earnings and revenue [doc:output_data.valuation_snapshot]. In terms of profitability, Aegis Brands Inc has a return on equity of 13.21% and a return on assets of 5.39%, which are key indicators of the company's efficiency in generating profits from its equity and assets [doc:output_data.valuation_snapshot]. The company's operating income of $4.82 million and net income of $2.995 million reflect its ability to generate profits from its operations [doc:input_data]. The debt-to-equity ratio of 1.21 indicates a moderate level of leverage, while the current ratio of 0.67 suggests potential liquidity constraints [doc:output_data.valuation_snapshot]. Aegis Brands Inc's revenue is primarily concentrated in its St. Louis Bar & Grill chain and the Sweet Jesus ice cream brand in Canada [doc:input_data]. The company's operations are focused on the Canadian market, with no significant international revenue streams disclosed [doc:input_data]. The company's revenue concentration in a single market may expose it to regional economic fluctuations [doc:input_data]. The company's growth trajectory is reflected in its revenue of $17.30 million and operating cash flow of $2.80 million [doc:input_data]. The capital expenditure of -$782,000 indicates a reduction in capital spending, which may be a strategic move to conserve cash [doc:input_data]. The company's outlook for the current fiscal year and the next fiscal year is not explicitly provided, but the reduction in capital expenditure suggests a cautious approach to growth [doc:input_data]. The risk assessment for Aegis Brands Inc indicates a medium liquidity risk and a low dilution risk [doc:output_data.risk_assessment]. The company's net cash is negative after subtracting total debt, which is a key flag for liquidity concerns [doc:output_data.risk_assessment]. The company's debt-to-equity ratio of 1.21 and the current ratio of 0.67 further highlight the liquidity risk [doc:output_data.valuation_snapshot]. The company's dilution risk is low, indicating that there is little immediate threat of share dilution [doc:output_data.risk_assessment]. Recent events and filings for Aegis Brands Inc do not provide specific details, but the company's financial snapshot and risk assessment suggest a need for careful monitoring of its liquidity and debt management [doc:input_data]. The company's operations and financial health are closely tied to its ability to manage its debt and maintain a stable cash flow [doc:input_data].

Profile
CompanyAegis Brands Inc
TickerAEG.TO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Aegis Brands Inc operates in the food and beverage industry, primarily through its St. Louis Bar & Grill chain and the Sweet Jesus ice cream brand in Canada [doc:input_data].

Classification. Aegis Brands Inc is classified under the Restaurants & Bars industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:input_data].

Aegis Brands Inc has a market capitalization of $23.03 million and a price-to-earnings ratio of 7.69, indicating a relatively low valuation compared to earnings [doc:output_data.valuation_snapshot]. The company's price-to-book ratio is 1.02, suggesting that the market value is slightly above the book value [doc:output_data.valuation_snapshot]. The enterprise value to EBITDA ratio is 10.44, and the enterprise value to revenue ratio is 2.91, which are metrics used to assess the company's valuation relative to its earnings and revenue [doc:output_data.valuation_snapshot]. In terms of profitability, Aegis Brands Inc has a return on equity of 13.21% and a return on assets of 5.39%, which are key indicators of the company's efficiency in generating profits from its equity and assets [doc:output_data.valuation_snapshot]. The company's operating income of $4.82 million and net income of $2.995 million reflect its ability to generate profits from its operations [doc:input_data]. The debt-to-equity ratio of 1.21 indicates a moderate level of leverage, while the current ratio of 0.67 suggests potential liquidity constraints [doc:output_data.valuation_snapshot]. Aegis Brands Inc's revenue is primarily concentrated in its St. Louis Bar & Grill chain and the Sweet Jesus ice cream brand in Canada [doc:input_data]. The company's operations are focused on the Canadian market, with no significant international revenue streams disclosed [doc:input_data]. The company's revenue concentration in a single market may expose it to regional economic fluctuations [doc:input_data]. The company's growth trajectory is reflected in its revenue of $17.30 million and operating cash flow of $2.80 million [doc:input_data]. The capital expenditure of -$782,000 indicates a reduction in capital spending, which may be a strategic move to conserve cash [doc:input_data]. The company's outlook for the current fiscal year and the next fiscal year is not explicitly provided, but the reduction in capital expenditure suggests a cautious approach to growth [doc:input_data]. The risk assessment for Aegis Brands Inc indicates a medium liquidity risk and a low dilution risk [doc:output_data.risk_assessment]. The company's net cash is negative after subtracting total debt, which is a key flag for liquidity concerns [doc:output_data.risk_assessment]. The company's debt-to-equity ratio of 1.21 and the current ratio of 0.67 further highlight the liquidity risk [doc:output_data.valuation_snapshot]. The company's dilution risk is low, indicating that there is little immediate threat of share dilution [doc:output_data.risk_assessment]. Recent events and filings for Aegis Brands Inc do not provide specific details, but the company's financial snapshot and risk assessment suggest a need for careful monitoring of its liquidity and debt management [doc:input_data]. The company's operations and financial health are closely tied to its ability to manage its debt and maintain a stable cash flow [doc:input_data].
Key takeaways
  • Aegis Brands Inc has a moderate level of leverage with a debt-to-equity ratio of 1.21.
  • The company's return on equity of 13.21% indicates strong profitability relative to its equity.
  • The company's liquidity risk is medium, with a current ratio of 0.67.
  • Aegis Brands Inc's revenue is concentrated in the Canadian market, which may expose it to regional economic fluctuations.
  • The company's dilution risk is low, suggesting minimal immediate threat of share dilution.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$17.3M
Gross profit$17.3M
Operating income$4.8M
Net income$3.0M
R&D
SG&A
D&A
SBC
Operating cash flow$2.8M
CapEx-$782.0k
Free cash flow$3.6M
Total assets$55.6M
Total liabilities$32.9M
Total equity$22.7M
Cash & equivalents
Long-term debt$27.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$17.3M$4.8M$3.0M$3.6M
FY-1$17.9M$3.1M-$1.3M$2.0M
FY-2$16.9M$2.4M-$4.7M-$696.0k
FY-3$2.0M-$8.3M-$9.2M-$5.9M
FY-4$10.9M-$5.6M-$7.9M-$3.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$55.6M$22.7M
FY-1$56.3M$19.6M
FY-2$67.3M$20.9M$3.0k
FY-3$73.9M$7.0M
FY-4$20.3M$7.9M$1.8M
PeriodOCFCapExFCFSBC
FY0$2.8M-$782.0k$3.6M
FY-1-$280.0k-$749.0k$2.0M
FY-2-$979.0k-$1.3M-$696.0k
FY-3-$734.0k-$65.0k-$5.9M
FY-4-$4.0M-$81.0k-$3.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.8M
FQ-1$4.8M$1.6M$1.1M
FQ-2$3.8M$1.2M$684.0k
FQ-3$4.5M$1.3M$1.1M$1.3M
FQ-4$4.2M$767.0k$134.0k$10.0k
FQ-5$3.8M-$93.0k-$241.0k$40.0k
FQ-6$4.2M$357.0k-$1.7M-$36.0k
FQ-7$5.3M$2.1M$1.0M$1.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$23.2M$1.7M
FQ-1$55.6M$22.7M
FQ-2$53.3M$21.6M
FQ-3$54.6M$20.9M
FQ-4$56.8M$19.8M
FQ-5$56.3M$19.6M
FQ-6$55.8M$19.9M
FQ-7$58.9M$21.5M
PeriodOCFCapExFCFSBC
FQ0$1.0M-$51.0k
FQ-1$2.8M-$782.0k
FQ-2$1.6M-$671.0k
FQ-3$1.3M-$639.0k$1.3M
FQ-4$1.2M-$517.0k$10.0k
FQ-5-$280.0k-$749.0k$40.0k
FQ-6-$1.1M-$164.0k-$36.0k
FQ-7-$1.4M-$109.0k$1.8M
Valuation
Market price$0.27
Market cap$23.0M
Enterprise value$50.4M
P/E7.7
Reported non-GAAP P/E
EV/Revenue2.9
EV/Op income10.4
EV/OCF18.0
P/B1.0
P/Tangible book1.0
Tangible book$22.7M
Net cash-$27.3M
Current ratio0.7
Debt/Equity1.2
ROA5.4%
ROE13.2%
Cash conversion93.0%
CapEx/Revenue-4.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
MetricAEGActivity
Op margin27.9%31.3% medp25 27.3% · p75 38.7%below median
Net margin17.3%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin100.0%54.1% medp25 33.1% · p75 66.8%top quartile
CapEx / revenue-4.5%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity121.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 00:13 UTC#39103a8c
Market quoteclose CAD 0.27 · shares 0.09B diluted
no public URL
2026-05-02 00:13 UTC#f9a38c4c
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 00:14 UTCJob: 32fe5ebc