OSEBX1 930,29−0,76 %
EQNR338,20−3,34 %
DNB282,25+0,41 %
MOWI199,10−1,53 %
Brent$99,04−2,20 %
Gold$4 739,50+0,96 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8529−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:04 UTC
ALVAP$2.9659

Kumulus Vape SA

Department StoresVerified
Score breakdown
Valuation+45Profitability+23Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations23

Kumulus Vape SA exhibits a low price-to-book ratio of 0.49 and a price-to-tangible-book ratio of 0.49, indicating that the company's market value is significantly below its book value. The company's liquidity position is characterized by a current ratio of 3.3, suggesting a strong ability to meet short-term obligations. However, the company's operating cash flow is negative at -1,099,030 EUR, which may signal potential liquidity challenges despite the high current ratio [doc:HA-latest]. Profitability metrics show a return on equity of 16.03% and a return on assets of 9.8%, which are strong indicators of efficient use of equity and assets. The company's gross profit of 14,279,830 EUR and operating income of 3,148,000 EUR reflect a healthy margin structure. These figures are in line with the industry's preferred metrics for profitability and returns [doc:HA-latest]. The company's revenue is primarily concentrated in the electronic cigarettes and related products segment, with no disclosed geographic diversification. This concentration may expose the company to market-specific risks, particularly in the volatile e-cigarette industry. The lack of geographic diversification could limit growth opportunities and increase vulnerability to regional economic downturns [doc:HA-latest]. Looking ahead, the company is projected to maintain a stable growth trajectory, with a mean price target of 5.00 EUR from analysts. The current market price of 2.96 EUR suggests potential upside. The company's revenue history and analyst estimates indicate a positive outlook, although the negative operating cash flow may pose a challenge to sustaining this growth [doc:]. Risk factors include a medium liquidity risk due to the negative net cash position after subtracting total debt. The company's dilution potential is low, and no significant dilution sources have been identified in recent filings. The risk assessment indicates that the company's capital structure and liquidity position require close monitoring [doc:HA-latest]. Recent events include the publication of the latest financial snapshot, which provides updated figures on revenue, gross profit, and operating income. The company's financial performance and market position have been analyzed by analysts, who have provided a mean recommendation of 1.00, indicating a strong buy [doc:].

Profile
CompanyKumulus Vape SA
TickerALVAP.PA
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Kumulus Vape SA operates as an online retailer specializing in the sale of electronic cigarettes and related products, including hardware, e-liquid, and accessories, partnering with brands such as Alliancetech Vapor, Aspire, and Eleaf [doc:HA-latest].

Classification. Kumulus Vape SA is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Department Stores industry with a confidence level of 0.92 [doc:verified market data].

Kumulus Vape SA exhibits a low price-to-book ratio of 0.49 and a price-to-tangible-book ratio of 0.49, indicating that the company's market value is significantly below its book value. The company's liquidity position is characterized by a current ratio of 3.3, suggesting a strong ability to meet short-term obligations. However, the company's operating cash flow is negative at -1,099,030 EUR, which may signal potential liquidity challenges despite the high current ratio [doc:HA-latest]. Profitability metrics show a return on equity of 16.03% and a return on assets of 9.8%, which are strong indicators of efficient use of equity and assets. The company's gross profit of 14,279,830 EUR and operating income of 3,148,000 EUR reflect a healthy margin structure. These figures are in line with the industry's preferred metrics for profitability and returns [doc:HA-latest]. The company's revenue is primarily concentrated in the electronic cigarettes and related products segment, with no disclosed geographic diversification. This concentration may expose the company to market-specific risks, particularly in the volatile e-cigarette industry. The lack of geographic diversification could limit growth opportunities and increase vulnerability to regional economic downturns [doc:HA-latest]. Looking ahead, the company is projected to maintain a stable growth trajectory, with a mean price target of 5.00 EUR from analysts. The current market price of 2.96 EUR suggests potential upside. The company's revenue history and analyst estimates indicate a positive outlook, although the negative operating cash flow may pose a challenge to sustaining this growth [doc:]. Risk factors include a medium liquidity risk due to the negative net cash position after subtracting total debt. The company's dilution potential is low, and no significant dilution sources have been identified in recent filings. The risk assessment indicates that the company's capital structure and liquidity position require close monitoring [doc:HA-latest]. Recent events include the publication of the latest financial snapshot, which provides updated figures on revenue, gross profit, and operating income. The company's financial performance and market position have been analyzed by analysts, who have provided a mean recommendation of 1.00, indicating a strong buy [doc:].
Key takeaways
  • Kumulus Vape SA has a strong return on equity of 16.03% and a return on assets of 9.8%, indicating efficient use of equity and assets.
  • The company's market price of 2.96 EUR is below the mean price target of 5.00 EUR, suggesting potential upside.
  • The company's liquidity position is strong with a current ratio of 3.3, but the negative operating cash flow of -1,099,030 EUR may pose challenges.
  • Analysts have provided a strong buy recommendation with a mean recommendation of 1.00, indicating positive sentiment towards the company.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$60.7M
Gross profit$14.3M
Operating income$3.1M
Net income$2.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.1M
CapEx-$344.9k
Free cash flow$2.8M
Total assets$26.9M
Total liabilities$10.5M
Total equity$16.5M
Cash & equivalents$22.5k
Long-term debt$4.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$60.7M$3.1M$2.6M$2.8M
FY-1$62.6M$2.7M$1.9M$1.8M
FY-2$55.7M$3.0M$2.2M$1.2M
FY-3$34.5M$1.9M$1.3M
FY-4$22.5M$1.1M$825.7k$812.9k
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$26.9M$16.5M$22.5k
FY-1$25.2M$14.3M$24.6k
FY-2$18.0M$11.8M$13.9k
FY-3$12.4M$9.3M$16.4k
FY-4$7.6M$4.7M
PeriodOCFCapExFCFSBC
FY0-$1.1M-$344.9k$2.8M
FY-1$6.3M-$393.3k$1.8M
FY-2-$2.0M-$956.0k$1.2M
FY-3
FY-4-$229.5k-$191.8k$812.9k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$14.8M
FQ-1$13.9M
FQ-2$13.9M
FQ-3
FQ-4$14.8M
FQ-5
FQ-6$15.3M
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2.96
Market cap$8.1M
Enterprise value$12.2M
P/E3.1
Reported non-GAAP P/E
EV/Revenue0.2
EV/Op income3.9
EV/OCF
P/B0.5
P/Tangible book0.5
Tangible book$16.5M
Net cash-$4.1M
Current ratio3.3
Debt/Equity0.2
ROA9.8%
ROE16.0%
Cash conversion-42.0%
CapEx/Revenue-0.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
MetricALVAPActivity
Op margin5.2%4.7% medp25 4.7% · p75 4.7%top quartile
Net margin4.4%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin23.5%39.5% medp25 39.5% · p75 39.5%bottom quartile
CapEx / revenue-0.6%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity25.0%50.0% medp25 50.0% · p75 50.0%bottom quartile
Observations
IR observations
Mean price target5.00 EUR
Median price target5.00 EUR
High price target5.00 EUR
Low price target5.00 EUR
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.44 EUR
Last actual EPS0.33 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 02:00 UTC#cc00701c
Market quoteclose EUR 2.96 · shares 0.00B diluted
no public URL
2026-05-05 02:00 UTC#7d2ec48f
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 02:01 UTCJob: 89469f57