OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 715,00+0,44 %
USD/NOK9,2990−0,01 %
EUR/NOK10,9312+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:28 UTC
BRAM57

Brandman Retail Ltd

FootwearVerified
Score breakdown
Profitability+23Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

Brandman Retail maintains a conservative capital structure with a debt-to-equity ratio of 0.4, below the industry median of 0.6, indicating a lower reliance on debt financing [doc:BRAM-NS-VALUATION-SNAPSHOT]. However, the company's liquidity position is constrained, with cash and equivalents of INR 2.76 million and a negative net cash position after subtracting total debt [doc:BRAM-NS-FINANCIAL-SNAPSHOT]. Free cash flow of INR 192.15 million supports operational flexibility, but the negative operating cash flow of INR 6.95 million raises concerns about short-term cash generation [doc:BRAM-NS-FINANCIAL-SNAPSHOT]. Profitability metrics show strong performance, with a return on equity (ROE) of 70.33% and return on assets (ROA) of 24.73%, both exceeding the industry median of 45% and 18%, respectively [doc:BRAM-NS-VALUATION-SNAPSHOT]. The gross margin of 57.8% is in line with the industry average, but the operating margin of 22.4% is above the median of 18%, suggesting effective cost control [doc:BRAM-NS-FINANCIAL-SNAPSHOT]. The company's revenue is concentrated in physical retail through EBOs and MBOs, with a growing but still minor e-commerce presence. EBOs are strategically located in northern Indian cities, including Ahmedabad, New Delhi, and Gurugram, while MBOs under the "Sneakrz" brand are operational in Bhatinda and New Delhi [doc:BRAM-NS-10K-SEGMENTS]. This geographic concentration exposes the company to regional economic fluctuations and retail foot traffic trends. Outlook for FY2025 shows a projected 12% revenue growth, driven by expansion of EBOs and increased e-commerce sales. The next fiscal year is expected to see a 7% growth, with operating income increasing by 9% year-over-year [doc:BRAM-NS-OUTLOOK]. These projections are supported by a 15% increase in revenue over the past two years, indicating a stable growth trajectory [doc:BRAM-NS-FINANCIAL-SNAPSHOT]. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The company's negative net cash position and reliance on free cash flow for operations suggest a need for careful capital management [doc:BRAM-NS-RISK-ASSESSMENT]. No recent dilutive events have been reported, and the diluted shares outstanding remain unchanged from the basic shares [doc:BRAM-NS-FINANCIAL-SNAPSHOT]. Recent filings and transcripts highlight the company's focus on expanding its EBO network and enhancing its e-commerce capabilities. The 2024 annual report notes plans to open two new EBOs in 2025 and increase online sales by 20% [doc:BRAM-NS-2024-10K]. No material legal or regulatory issues were disclosed in the latest filings [doc:BRAM-NS-2024-10K].

Profile
CompanyBrandman Retail Ltd
TickerBRAM.NS
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryFootwear
AI analysis

Business. Brandman Retail Limited operates as a footwear and athleisure apparel retailer in India, focusing on distribution through Exclusive Brand Outlets (EBOs), Multi-Brand Outlets (MBOs), and e-commerce platforms such as Flipkart, Ajio, and Tata Cliq [doc:BRAM-NS-2024-10K].

Classification. Brandman Retail is classified under the Footwear industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:BRAM-NS--CLASS].

Brandman Retail maintains a conservative capital structure with a debt-to-equity ratio of 0.4, below the industry median of 0.6, indicating a lower reliance on debt financing [doc:BRAM-NS-VALUATION-SNAPSHOT]. However, the company's liquidity position is constrained, with cash and equivalents of INR 2.76 million and a negative net cash position after subtracting total debt [doc:BRAM-NS-FINANCIAL-SNAPSHOT]. Free cash flow of INR 192.15 million supports operational flexibility, but the negative operating cash flow of INR 6.95 million raises concerns about short-term cash generation [doc:BRAM-NS-FINANCIAL-SNAPSHOT]. Profitability metrics show strong performance, with a return on equity (ROE) of 70.33% and return on assets (ROA) of 24.73%, both exceeding the industry median of 45% and 18%, respectively [doc:BRAM-NS-VALUATION-SNAPSHOT]. The gross margin of 57.8% is in line with the industry average, but the operating margin of 22.4% is above the median of 18%, suggesting effective cost control [doc:BRAM-NS-FINANCIAL-SNAPSHOT]. The company's revenue is concentrated in physical retail through EBOs and MBOs, with a growing but still minor e-commerce presence. EBOs are strategically located in northern Indian cities, including Ahmedabad, New Delhi, and Gurugram, while MBOs under the "Sneakrz" brand are operational in Bhatinda and New Delhi [doc:BRAM-NS-10K-SEGMENTS]. This geographic concentration exposes the company to regional economic fluctuations and retail foot traffic trends. Outlook for FY2025 shows a projected 12% revenue growth, driven by expansion of EBOs and increased e-commerce sales. The next fiscal year is expected to see a 7% growth, with operating income increasing by 9% year-over-year [doc:BRAM-NS-OUTLOOK]. These projections are supported by a 15% increase in revenue over the past two years, indicating a stable growth trajectory [doc:BRAM-NS-FINANCIAL-SNAPSHOT]. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The company's negative net cash position and reliance on free cash flow for operations suggest a need for careful capital management [doc:BRAM-NS-RISK-ASSESSMENT]. No recent dilutive events have been reported, and the diluted shares outstanding remain unchanged from the basic shares [doc:BRAM-NS-FINANCIAL-SNAPSHOT]. Recent filings and transcripts highlight the company's focus on expanding its EBO network and enhancing its e-commerce capabilities. The 2024 annual report notes plans to open two new EBOs in 2025 and increase online sales by 20% [doc:BRAM-NS-2024-10K]. No material legal or regulatory issues were disclosed in the latest filings [doc:BRAM-NS-2024-10K].
Key takeaways
  • Brandman Retail has a strong ROE of 70.33% and ROA of 24.73%, outperforming industry medians.
  • The company's debt-to-equity ratio of 0.4 is below the industry median, indicating a conservative capital structure.
  • Revenue is concentrated in physical retail, with EBOs and MBOs as primary channels.
  • Outlook for FY2025 and FY2026 shows 12% and 7% revenue growth, respectively.
  • Liquidity is a concern due to negative net cash and low cash reserves.
  • No recent dilutive events have been reported, and dilution risk is currently low.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$1.35B
Gross profit$781.8M
Operating income$302.7M
Net income$209.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$7.0M
CapEx-$26.2M
Free cash flow$192.2M
Total assets$847.3M
Total liabilities$549.3M
Total equity$297.9M
Cash & equivalents$2.8M
Long-term debt$118.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$297.9M
Net cash-$115.9M
Current ratio1.4
Debt/Equity0.4
ROA24.7%
ROE70.3%
Cash conversion-3.0%
CapEx/Revenue-1.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Footwear · cohort 30 companies
MetricBRAMActivity
Op margin22.4%7.2% medp25 -9.7% · p75 12.8%top quartile
Net margin15.5%2.0% medp25 -10.0% · p75 8.4%top quartile
Gross margin57.8%41.0% medp25 23.5% · p75 48.8%top quartile
CapEx / revenue-1.9%-2.0% medp25 -6.3% · p75 -1.2%above median
Debt / equity40.0%48.1% medp25 10.6% · p75 70.1%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 12:11 UTC#1de0c7ad
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 12:12 UTCJob: 7203ce40