OSEBX1 929,68−0,79 %
EQNR337,80−3,46 %
DNB282,30+0,43 %
MOWI199,10−1,53 %
Brent$99,04−2,20 %
Gold$4 739,50+0,96 %
USD/NOK9,2210−0,85 %
EUR/NOK10,8530−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:01 UTC
BRIA60

BrilliA Inc

Apparel & AccessoriesVerified
Score breakdown
Profitability+23Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations23

BrilliA Inc has a debt-to-equity ratio of 0.1, indicating a conservative capital structure with limited leverage. The company's liquidity position is reflected in a current ratio of 2.84, suggesting it has sufficient short-term assets to cover its liabilities. However, the operating cash flow is negative at -4.52 million USD, which raises concerns about its ability to generate cash from operations [doc:HA-latest]. In terms of profitability, BrilliA Inc reports a return on equity (ROE) of 15.59% and a return on assets (ROA) of 9.91%. These figures are strong relative to the industry's typical performance metrics, indicating efficient use of equity and assets to generate returns. The company's operating income of 3.62 million USD and net income of 2.82 million USD further support its profitability [doc:HA-latest]. The company's revenue is concentrated in the women's intimate wear industry, with no disclosed geographic diversification. This concentration may expose BrilliA Inc to market-specific risks, particularly in the American and European markets, where its subsidiaries Bra Pro and MAP operate. The lack of geographic diversification could limit growth opportunities and increase vulnerability to regional economic downturns [doc:HA-latest]. BrilliA Inc's growth trajectory is not clearly defined in the provided data, as there are no forward-looking revenue projections or historical growth rates. The company's free cash flow of 3.21 million USD suggests it has some capacity to reinvest in the business or return value to shareholders. However, the negative operating cash flow indicates potential challenges in sustaining this growth without external financing [doc:HA-latest]. The risk assessment for BrilliA Inc highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could impact its ability to meet short-term obligations. The low dilution risk is supported by the absence of significant dilution sources in the provided data. However, the company's reliance on a single industry and geographic market increases its exposure to sector-specific and regional risks [doc:HA-latest]. Recent events and filings do not provide specific details on BrilliA Inc's operations or strategic initiatives. The company's financial performance and risk profile suggest a need for continued monitoring of its liquidity position and operational cash flow. The lack of analyst recommendations and price targets indicates limited analyst coverage, which may affect investor confidence and market visibility [doc:HA-latest].

30-day price · BRIA-0.12 (-6.5%)
Low$1.47High$1.91Close$1.74As of7 May, 00:00 UTC
Profile
CompanyBrilliA Inc
TickerBRIA.K
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. BrilliA Inc is a holding company engaged in providing full solution services as a design and supply chain partner for the women's intimate wear industry, including Active Wear, Bra Panties, Lingerie, Shape Wear, Sleep Wear, and Swim Wear [doc:HA-latest].

Classification. BrilliA Inc is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Apparel & Accessories industry with a confidence level of 0.92 [doc:verified market data].

BrilliA Inc has a debt-to-equity ratio of 0.1, indicating a conservative capital structure with limited leverage. The company's liquidity position is reflected in a current ratio of 2.84, suggesting it has sufficient short-term assets to cover its liabilities. However, the operating cash flow is negative at -4.52 million USD, which raises concerns about its ability to generate cash from operations [doc:HA-latest]. In terms of profitability, BrilliA Inc reports a return on equity (ROE) of 15.59% and a return on assets (ROA) of 9.91%. These figures are strong relative to the industry's typical performance metrics, indicating efficient use of equity and assets to generate returns. The company's operating income of 3.62 million USD and net income of 2.82 million USD further support its profitability [doc:HA-latest]. The company's revenue is concentrated in the women's intimate wear industry, with no disclosed geographic diversification. This concentration may expose BrilliA Inc to market-specific risks, particularly in the American and European markets, where its subsidiaries Bra Pro and MAP operate. The lack of geographic diversification could limit growth opportunities and increase vulnerability to regional economic downturns [doc:HA-latest]. BrilliA Inc's growth trajectory is not clearly defined in the provided data, as there are no forward-looking revenue projections or historical growth rates. The company's free cash flow of 3.21 million USD suggests it has some capacity to reinvest in the business or return value to shareholders. However, the negative operating cash flow indicates potential challenges in sustaining this growth without external financing [doc:HA-latest]. The risk assessment for BrilliA Inc highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could impact its ability to meet short-term obligations. The low dilution risk is supported by the absence of significant dilution sources in the provided data. However, the company's reliance on a single industry and geographic market increases its exposure to sector-specific and regional risks [doc:HA-latest]. Recent events and filings do not provide specific details on BrilliA Inc's operations or strategic initiatives. The company's financial performance and risk profile suggest a need for continued monitoring of its liquidity position and operational cash flow. The lack of analyst recommendations and price targets indicates limited analyst coverage, which may affect investor confidence and market visibility [doc:HA-latest].
Key takeaways
  • BrilliA Inc has a conservative capital structure with a low debt-to-equity ratio of 0.1.
  • The company's strong ROE of 15.59% and ROA of 9.91% indicate efficient use of equity and assets.
  • Revenue is concentrated in the women's intimate wear industry, with no disclosed geographic diversification.
  • The company's free cash flow of 3.21 million USD provides some capacity for reinvestment or shareholder returns.
  • BrilliA Inc faces medium liquidity risk and a negative operating cash flow of -4.52 million USD.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$64.4M
Gross profit$10.4M
Operating income$3.6M
Net income$2.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$4.5M
CapEx-$72.0k
Free cash flow$3.2M
Total assets$28.4M
Total liabilities$10.3M
Total equity$18.1M
Cash & equivalents
Long-term debt$1.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$18.1M
Net cash-$1.7M
Current ratio2.8
Debt/Equity0.1
ROA9.9%
ROE15.6%
Cash conversion-1.6%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
MetricBRIAActivity
Op margin5.6%6.6% medp25 4.6% · p75 8.7%below median
Net margin4.4%3.7% medp25 2.0% · p75 5.5%above median
Gross margin16.2%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-0.1%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity10.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Observations
IR observations
Mean price target2.75 USD
Median price target2.75 USD
High price target2.75 USD
Low price target2.75 USD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.03 USD
Mean revenue estimate50,561,000 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 09:23 UTC#18681f58
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 09:25 UTCJob: 01629994