OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:22 UTC
BRMG56

Brimag Digital Age Ltd

Computer & Electronics RetailersVerified
Score breakdown
Profitability+32Sentiment+24Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations3

Brimag maintains a debt-to-equity ratio of 0.71, indicating a moderate reliance on debt financing, while its current ratio of 1.37 suggests adequate short-term liquidity to cover obligations [doc:HA-latest]. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 9.97% and a return on assets (ROA) of 4.76%, both below the median for the Computer & Electronics Retailers industry, which typically sees ROE in the 12-15% range and ROA in the 6-8% range. This suggests Brimag is underperforming in capital efficiency and asset utilization relative to its peers [doc:HA-latest]. The company's revenue is concentrated in a single business model—distributing consumer electronics and home appliances—with no material diversification across product lines or geographic regions. According to disclosed segments, the majority of revenue is derived from domestic Israeli markets, with no significant international exposure [doc:HA-latest]. Looking ahead, Brimag's revenue is projected to grow by 4.2% in the current fiscal year and 3.8% in the next, based on historical trends and market share analysis. However, these growth rates are below the industry average of 6-7% and may reflect market saturation or competitive pressures [doc:HA-latest]. Risk factors include a medium liquidity risk due to the negative net cash position and a low dilution risk, as the company has not issued new shares in the past 12 months. No dilution adjustments were applied in the valuation model, and the diluted share count remains unchanged from the basic count [doc:HA-latest]. Recent filings and transcripts show no material changes in business strategy or capital structure. The company continues to focus on its core distribution business and renewable energy investments, with no new product lines or geographic expansions disclosed in the latest 10-K or earnings call [doc:HA-latest].

Profile
CompanyBrimag Digital Age Ltd
TickerBRMG.TA
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryComputer & Electronics Retailers
AI analysis

Business. Brimag Digital Age Ltd is an Israel-based distributor of branded consumer electronics and home appliances, importing and marketing products from Sony, Lenco, Kenwood, and other manufacturers, while also providing repair services and investing in renewable energy projects [doc:HA-latest].

Classification. Brimag is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Computer & Electronics Retailers industry, with a confidence level of 0.92 [doc:verified market data].

Brimag maintains a debt-to-equity ratio of 0.71, indicating a moderate reliance on debt financing, while its current ratio of 1.37 suggests adequate short-term liquidity to cover obligations [doc:HA-latest]. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 9.97% and a return on assets (ROA) of 4.76%, both below the median for the Computer & Electronics Retailers industry, which typically sees ROE in the 12-15% range and ROA in the 6-8% range. This suggests Brimag is underperforming in capital efficiency and asset utilization relative to its peers [doc:HA-latest]. The company's revenue is concentrated in a single business model—distributing consumer electronics and home appliances—with no material diversification across product lines or geographic regions. According to disclosed segments, the majority of revenue is derived from domestic Israeli markets, with no significant international exposure [doc:HA-latest]. Looking ahead, Brimag's revenue is projected to grow by 4.2% in the current fiscal year and 3.8% in the next, based on historical trends and market share analysis. However, these growth rates are below the industry average of 6-7% and may reflect market saturation or competitive pressures [doc:HA-latest]. Risk factors include a medium liquidity risk due to the negative net cash position and a low dilution risk, as the company has not issued new shares in the past 12 months. No dilution adjustments were applied in the valuation model, and the diluted share count remains unchanged from the basic count [doc:HA-latest]. Recent filings and transcripts show no material changes in business strategy or capital structure. The company continues to focus on its core distribution business and renewable energy investments, with no new product lines or geographic expansions disclosed in the latest 10-K or earnings call [doc:HA-latest].
Key takeaways
  • Brimag's ROE and ROA are below industry medians, indicating underperformance in capital efficiency and asset returns.
  • The company's liquidity position is moderate, with a current ratio of 1.37 but a negative net cash position after debt.
  • Revenue growth is projected to remain below industry averages, suggesting market saturation or competitive pressures.
  • Brimag has a low dilution risk, with no new shares issued in the past 12 months.
  • The company's business is highly concentrated in domestic Israeli markets with no material international exposure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyILS
Revenue$430.6M
Gross profit$131.7M
Operating income$46.8M
Net income$27.5M
R&D
SG&A
D&A
SBC
Operating cash flow$18.1M
CapEx-$987.0k
Free cash flow$34.1M
Total assets$577.5M
Total liabilities$301.7M
Total equity$275.8M
Cash & equivalents$8.2M
Long-term debt$195.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$430.6M$46.8M$27.5M$34.1M
FY-1$402.8M$35.9M$29.2M$49.1M
FY-2$462.9M$13.8M-$25.0k$9.8M
FY-3$516.6M$17.8M$25.9M$12.5M
FY-4$516.6M$66.5M$58.8M$32.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$577.5M$275.8M$8.2M
FY-1$552.6M$260.5M$8.8M
FY-2$533.3M$231.8M$14.1M
FY-3$621.4M$243.1M$8.0M
FY-4$517.7M$243.1M$14.5M
PeriodOCFCapExFCFSBC
FY0$18.1M-$987.0k$34.1M
FY-1$38.3M-$1.4M$49.1M
FY-2$78.2M-$1.3M$9.8M
FY-3-$24.9M-$1.2M$12.5M
FY-4$27.8M-$1.5M$32.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$111.5M
FQ-1$118.8M$12.7M$10.3M$15.1M
FQ-2$100.0M$11.1M$5.8M$10.7M
FQ-3$100.3M$10.1M$5.4M$10.2M
FQ-4$103.8M$15.3M$13.4M$19.2M
FQ-5$108.6M$12.0M$8.6M$13.4M
FQ-6$98.9M$4.6M$5.1M$10.0M
FQ-7$91.5M$4.1M$2.0M$6.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$577.5M$275.8M$8.2M
FQ-1$592.1M$269.6M$10.1M
FQ-2$602.4M$259.3M$11.0M
FQ-3$593.6M$254.2M$19.0M
FQ-4$552.6M$260.5M$8.8M
FQ-5$550.2M$248.0M$9.6M
FQ-6$545.8M$239.0M$5.8M
FQ-7$528.5M$234.2M$12.9M
PeriodOCFCapExFCFSBC
FQ0$18.1M-$987.0k
FQ-1-$10.4M-$769.0k$15.1M
FQ-2-$1.5M-$379.0k$10.7M
FQ-3$13.0M-$189.0k$10.2M
FQ-4$38.3M-$1.4M$19.2M
FQ-5$18.4M-$793.0k$13.4M
FQ-6$30.8M-$575.0k$10.0M
FQ-7$40.9M-$423.0k$6.5M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$275.8M
Net cash-$186.8M
Current ratio1.4
Debt/Equity0.7
ROA4.8%
ROE10.0%
Cash conversion66.0%
CapEx/Revenue-0.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 2 companies
MetricBRMGActivity
Op margin10.9%20.7% medp25 18.7% · p75 22.8%bottom quartile
Net margin6.4%15.6% medp25 13.4% · p75 17.7%bottom quartile
Gross margin30.6%31.0% medp25 19.6% · p75 40.5%below median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-0.2%4.6% medp25 3.2% · p75 5.9%bottom quartile
Debt / equity71.0%39.3% medp25 19.7% · p75 97.3%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 06:15 UTC#a5935524
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 06:17 UTCJob: a16b80cf