OSEBX1 931,76−0,69 %
EQNR338,05−3,39 %
DNB282,55+0,52 %
MOWI198,70−1,73 %
Brent$98,96−2,28 %
Gold$4 743,10+1,04 %
USD/NOK9,2149−0,92 %
EUR/NOK10,8500−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:13 UTC
BRNL53

Borneo Oil Bhd

Restaurants & BarsVerified
Score breakdown
Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis20Observations3

Borneo Oil Bhd exhibits a capital structure with a low debt-to-equity ratio of 0.12, indicating a relatively conservative leverage position. However, the company's liquidity is rated as medium, and its operating cash flow is negative at -MYR24.8 million, suggesting potential short-term cash flow constraints [doc:HA-latest]. The current ratio of 1.52 implies the company can cover its short-term liabilities with its current assets, but the negative free cash flow of -MYR293.1 million indicates a significant outflow of cash from operations [doc:HA-latest]. Profitability metrics are severely negative, with a return on equity of -46.36% and a return on assets of -38.83%. These figures are well below the industry median for Restaurants & Bars, which typically shows positive returns, highlighting a significant underperformance in asset utilization and equity generation [doc:HA-latest]. The company's operating income is negative at -MYR294.0 million, and its net income is also negative at -MYR300.1 million, indicating a substantial loss-making position [doc:HA-latest]. The company's revenue is distributed across four segments: Food and Franchise Operations, Property Investment and Management, Resources and Sustainable Energy, and Head Office and Others. While the Food and Franchise Operations segment is the primary revenue driver, the company's exposure to the property and resources sectors introduces diversification but also complexity in revenue concentration [doc:HA-latest]. The company's geographic exposure is primarily within Malaysia, with no disclosed international operations, which may limit its growth potential in a globalized market [doc:HA-latest]. The company's growth trajectory is currently negative, with a net income decline of 100% year-over-year. The outlook for the current fiscal year is not optimistic, with no significant revenue growth expected. The company's capital expenditure of -MYR1.9 million is minimal, suggesting a lack of investment in future growth [doc:HA-latest]. The absence of a clear growth strategy and the continued losses raise concerns about the company's long-term viability [doc:HA-latest]. The risk assessment indicates a medium liquidity risk, with the company's operating cash flow being negative and its free cash flow also negative. The dilution risk is rated as low, and there are no immediate signs of dilution pressure. However, the company's negative net cash position after subtracting total debt is a red flag for liquidity management [doc:HA-latest]. The company has not disclosed any recent events such as filings or transcripts that would provide additional insight into its operations or strategic direction [doc:HA-latest]. There are no recent filings or transcripts disclosed in the provided data that would indicate significant events or strategic shifts for Borneo Oil Bhd. The absence of such information suggests a lack of transparency or recent activity that could impact the company's operations or financial position [doc:HA-latest].

Profile
CompanyBorneo Oil Bhd
TickerBRNL.KL
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

Borneo Oil Bhd exhibits a capital structure with a low debt-to-equity ratio of 0.12, indicating a relatively conservative leverage position. However, the company's liquidity is rated as medium, and its operating cash flow is negative at -MYR24.8 million, suggesting potential short-term cash flow constraints [doc:HA-latest]. The current ratio of 1.52 implies the company can cover its short-term liabilities with its current assets, but the negative free cash flow of -MYR293.1 million indicates a significant outflow of cash from operations [doc:HA-latest]. Profitability metrics are severely negative, with a return on equity of -46.36% and a return on assets of -38.83%. These figures are well below the industry median for Restaurants & Bars, which typically shows positive returns, highlighting a significant underperformance in asset utilization and equity generation [doc:HA-latest]. The company's operating income is negative at -MYR294.0 million, and its net income is also negative at -MYR300.1 million, indicating a substantial loss-making position [doc:HA-latest]. The company's revenue is distributed across four segments: Food and Franchise Operations, Property Investment and Management, Resources and Sustainable Energy, and Head Office and Others. While the Food and Franchise Operations segment is the primary revenue driver, the company's exposure to the property and resources sectors introduces diversification but also complexity in revenue concentration [doc:HA-latest]. The company's geographic exposure is primarily within Malaysia, with no disclosed international operations, which may limit its growth potential in a globalized market [doc:HA-latest]. The company's growth trajectory is currently negative, with a net income decline of 100% year-over-year. The outlook for the current fiscal year is not optimistic, with no significant revenue growth expected. The company's capital expenditure of -MYR1.9 million is minimal, suggesting a lack of investment in future growth [doc:HA-latest]. The absence of a clear growth strategy and the continued losses raise concerns about the company's long-term viability [doc:HA-latest]. The risk assessment indicates a medium liquidity risk, with the company's operating cash flow being negative and its free cash flow also negative. The dilution risk is rated as low, and there are no immediate signs of dilution pressure. However, the company's negative net cash position after subtracting total debt is a red flag for liquidity management [doc:HA-latest]. The company has not disclosed any recent events such as filings or transcripts that would provide additional insight into its operations or strategic direction [doc:HA-latest]. There are no recent filings or transcripts disclosed in the provided data that would indicate significant events or strategic shifts for Borneo Oil Bhd. The absence of such information suggests a lack of transparency or recent activity that could impact the company's operations or financial position [doc:HA-latest].
Key takeaways
  • Borneo Oil Bhd is operating at a significant loss, with a return on equity of -46.36% and a return on assets of -38.83%.
  • The company's liquidity is rated as medium, with a current ratio of 1.52 but a negative operating cash flow of -MYR24.8 million.
  • The company's capital structure is relatively conservative, with a debt-to-equity ratio of 0.12, but its free cash flow is negative at -MYR293.1 million.
  • The company's growth trajectory is negative, with no significant revenue growth expected in the current fiscal year.
  • The company's risk assessment indicates a medium liquidity risk and a low dilution risk, but its negative net cash position is a concern.
  • --
  • **RATIONALES**:
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$82.4M
Gross profit$20.4M
Operating income-$294.0M
Net income-$300.1M
R&D
SG&A
D&A
SBC
Operating cash flow-$24.8M
CapEx-$1.9M
Free cash flow-$293.1M
Total assets$772.7M
Total liabilities$125.5M
Total equity$647.2M
Cash & equivalents
Long-term debt$80.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$82.4M-$294.0M-$300.1M-$293.1M
FY-1$78.6M$81.3M$36.3M$42.8M
FY-2$85.0M$44.3M-$13.0M-$6.1M
FY-3$87.5M$55.2M$54.1M$51.6M
FY-4$51.4M$29.4M$28.5M$25.5M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$772.7M$647.2M
FY-1$1.03B$929.4M
FY-2$961.8M$888.1M
FY-3$944.7M$875.5M
FY-4$823.3M$767.4M
PeriodOCFCapExFCFSBC
FY0-$24.8M-$1.9M-$293.1M
FY-1-$3.2M-$4.4M$42.8M
FY-2-$35.9M-$1.8M-$6.1M
FY-3$28.3M-$7.4M$51.6M
FY-4-$26.5M-$8.9M$25.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$22.4M-$31.8M-$34.8M-$31.1M
FQ-1$18.9M-$5.7M-$7.5M-$5.7M
FQ-2$22.8M-$87.4M-$89.8M-$88.9M
FQ-3$20.7M-$69.1M-$70.4M-$68.7M
FQ-4$19.7M$18.6M$17.5M$19.7M
FQ-5$19.2M-$156.2M-$157.4M-$155.1M
FQ-6$22.2M$154.4M$131.5M$146.8M
FQ-7$17.4M-$23.2M-$30.0M-$28.7M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$736.8M$614.3M
FQ-1$769.8M$648.8M
FQ-2$772.7M$647.2M
FQ-3$855.4M$734.5M
FQ-4$915.1M$789.5M
FQ-5$872.5M$772.0M
FQ-6$1.03B$929.4M
FQ-7$895.4M$797.7M
PeriodOCFCapExFCFSBC
FQ0$2.2M-$633.0k-$31.1M
FQ-1$2.3M-$408.0k-$5.7M
FQ-2-$24.8M-$1.9M-$88.9M
FQ-3-$24.7M-$703.0k-$68.7M
FQ-4$1.3M-$169.0k$19.7M
FQ-5$3.6M-$39.0k-$155.1M
FQ-6-$3.2M-$4.4M$146.8M
FQ-7$28.0M-$13.3M-$28.7M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$647.2M
Net cash-$80.6M
Current ratio1.5
Debt/Equity0.1
ROA-38.8%
ROE-46.4%
Cash conversion8.0%
CapEx/Revenue-2.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
MetricBRNLActivity
Op margin-357.0%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin-364.3%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin24.8%54.1% medp25 33.1% · p75 66.8%bottom quartile
CapEx / revenue-2.3%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity12.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 00:16 UTC#75d3965d
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 00:18 UTCJob: 9b02faa1