OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 713,70+0,41 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9333+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:26 UTC
BRW$0.6956

Bremworth Ltd

Home FurnishingsVerified
Score breakdown
Valuation+45Profitability+35Sentiment+30
Quality breakdown
Key fields100Profile38Conclusion94AI synthesis40Observations3

Bremworth maintains a strong liquidity position with $42.25 million in cash and equivalents, representing 39.4% of total assets, and a current ratio of 4.94, well above the industry median. The company's liquidity FPT (free cash flow to total liabilities) is 0.47, indicating a robust ability to service liabilities from operating cash flows [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 26.06% and return on assets (ROA) of 17.83%, both exceeding the industry median for home furnishings. The operating margin of 21.8% is also above the sector average, driven by efficient cost management and premium pricing in its Bremworth and Aspire collections [doc:HA-latest]. The company's revenue is concentrated in the Carpet segment, which accounts for 85% of total revenue, with geographic exposure primarily in New Zealand and Australia. The Wool segment, while smaller, provides a stable revenue stream through wool sales to external customers [doc:HA-latest]. Outlook for FY2024 shows a projected 8.2% revenue growth, supported by expansion in the Australian market and new product launches. Capital expenditure is expected to remain negative, with a focus on optimizing existing manufacturing facilities in Auckland, Napier, and Whanganui [doc:HA-latest]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.23 is well below the industry median, and the company has no near-term pressure for equity dilution, with shares outstanding remaining unchanged between basic and diluted counts [doc:HA-latest]. Recent filings and transcripts highlight a strategic focus on sustainability, with plans to increase the use of recycled wool in its products. The company also announced a partnership with a European distributor to expand its export presence [doc:HA-latest].

Profile
CompanyBremworth Ltd
TickerBRW.NZ
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryHome Furnishings
AI analysis

Business. Bremworth Limited is a New Zealand-based manufacturer and seller of wool carpets and rugs, operating through two segments: Carpet and Wool, with revenue derived from domestic and international sales [doc:HA-latest].

Classification. Bremworth is classified under the industry code 5320404011, within the Cyclical Consumer Products business sector and Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:verified market data].

Bremworth maintains a strong liquidity position with $42.25 million in cash and equivalents, representing 39.4% of total assets, and a current ratio of 4.94, well above the industry median. The company's liquidity FPT (free cash flow to total liabilities) is 0.47, indicating a robust ability to service liabilities from operating cash flows [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 26.06% and return on assets (ROA) of 17.83%, both exceeding the industry median for home furnishings. The operating margin of 21.8% is also above the sector average, driven by efficient cost management and premium pricing in its Bremworth and Aspire collections [doc:HA-latest]. The company's revenue is concentrated in the Carpet segment, which accounts for 85% of total revenue, with geographic exposure primarily in New Zealand and Australia. The Wool segment, while smaller, provides a stable revenue stream through wool sales to external customers [doc:HA-latest]. Outlook for FY2024 shows a projected 8.2% revenue growth, supported by expansion in the Australian market and new product launches. Capital expenditure is expected to remain negative, with a focus on optimizing existing manufacturing facilities in Auckland, Napier, and Whanganui [doc:HA-latest]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.23 is well below the industry median, and the company has no near-term pressure for equity dilution, with shares outstanding remaining unchanged between basic and diluted counts [doc:HA-latest]. Recent filings and transcripts highlight a strategic focus on sustainability, with plans to increase the use of recycled wool in its products. The company also announced a partnership with a European distributor to expand its export presence [doc:HA-latest].
Key takeaways
  • Bremworth's liquidity position is strong, with a current ratio of 4.94 and $42.25 million in cash.
  • ROE of 26.06% and ROA of 17.83% indicate strong profitability relative to industry peers.
  • Revenue is heavily concentrated in the Carpet segment, with geographic exposure primarily in New Zealand and Australia.
  • Outlook for FY2024 includes 8.2% revenue growth, driven by market expansion and product innovation.
  • Low liquidity and dilution risk, with no immediate equity issuance pressure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyNZD
Revenue$88.4M
Gross profit$11.5M
Operating income$19.3M
Net income$19.1M
R&D
SG&A
D&A
SBC
Operating cash flow$15.7M
CapEx-$5.5M
Free cash flow$15.9M
Total assets$107.2M
Total liabilities$33.9M
Total equity$73.3M
Cash & equivalents$42.2M
Long-term debt$16.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.69
Market cap$48.8M
Enterprise value$23.2M
P/E2.5
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income1.2
EV/OCF1.5
P/B0.7
P/Tangible book0.7
Tangible book$73.3M
Net cash$25.5M
Current ratio4.9
Debt/Equity0.2
ROA17.8%
ROE26.1%
Cash conversion82.0%
CapEx/Revenue-6.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Home Furnishings · cohort 2 companies
MetricBRWActivity
Op margin21.8%7.3% medp25 5.9% · p75 8.7%top quartile
Net margin21.6%4.3% medp25 3.9% · p75 4.7%top quartile
Gross margin13.0%33.2% medp25 28.5% · p75 37.9%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-6.3%3.2% medp25 2.7% · p75 3.6%bottom quartile
Debt / equity23.0%84.0% medp25 52.4% · p75 115.6%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 17:16 UTC#e992804a
Market quoteclose NZD 0.69 · shares 0.07B diluted
no public URL
2026-05-03 17:16 UTC#2b5c1b9c
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 17:17 UTCJob: eb00f560