OSEBX1 931,36−0,71 %
EQNR337,90−3,43 %
DNB282,70+0,57 %
MOWI198,80−1,68 %
Brent$98,95−2,29 %
Gold$4 744,00+1,06 %
USD/NOK9,2177−0,88 %
EUR/NOK10,8536−0,66 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:16 UTC
BYDC.PK57

Boyds Collection Ltd

Miscellaneous Specialty RetailersVerified
Score breakdown
Profitability+3Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion93AI synthesis40Observations13

The company's capital structure is characterized by a negative total equity of -$37.9 million and a current ratio of 5.38, indicating strong short-term liquidity despite a negative net income of -$181.8 million. The absence of long-term debt and a cash and equivalents balance of $7.1 million further support its liquidity position [doc:103]. Profitability metrics show a return on equity of 4.798, which is relatively low given the company's negative net income. The gross profit of $38.4 million represents 48.9% of revenue, but the operating loss of $5.2 million suggests inefficiencies in cost management or pricing strategies [doc:104]. The company's revenue is derived from a diverse range of products and occasions, with no specific segment or geographic concentration disclosed. This diversification may help mitigate risks associated with any single product line or market [doc:105]. The company's revenue growth trajectory is uncertain, with a reported revenue of $78.56 million, which is below the analyst estimate of $103.7 million. The operating cash flow of -$3.3 million and capital expenditure of -$989,000 indicate ongoing operational challenges and investment in the business [doc:106]. Risk factors include a low liquidity score and a negative net income, which could impact the company's ability to meet short-term obligations. The absence of immediate dilution flags is a positive, but the negative equity position may necessitate future capital raising, potentially leading to dilution [doc:107]. Recent events include the disclosure of a negative net income and a negative operating income, which may affect investor sentiment. The company's financial performance and liquidity position will be closely monitored in the coming periods [doc:108].

Profile
CompanyBoyds Collection Ltd
TickerBYDC.PK
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. The Boyds Collection, Ltd. designs and sells teddy bears and a range of gifts and home decor items, including plush characters, holiday ornaments, and figurines, with collections such as Artisan series, Baby Boyds, and Cozy Cottage [doc:101].

Classification. The company is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Miscellaneous Specialty Retailers industry, with a confidence level of 0.92 [doc:102].

The company's capital structure is characterized by a negative total equity of -$37.9 million and a current ratio of 5.38, indicating strong short-term liquidity despite a negative net income of -$181.8 million. The absence of long-term debt and a cash and equivalents balance of $7.1 million further support its liquidity position [doc:103]. Profitability metrics show a return on equity of 4.798, which is relatively low given the company's negative net income. The gross profit of $38.4 million represents 48.9% of revenue, but the operating loss of $5.2 million suggests inefficiencies in cost management or pricing strategies [doc:104]. The company's revenue is derived from a diverse range of products and occasions, with no specific segment or geographic concentration disclosed. This diversification may help mitigate risks associated with any single product line or market [doc:105]. The company's revenue growth trajectory is uncertain, with a reported revenue of $78.56 million, which is below the analyst estimate of $103.7 million. The operating cash flow of -$3.3 million and capital expenditure of -$989,000 indicate ongoing operational challenges and investment in the business [doc:106]. Risk factors include a low liquidity score and a negative net income, which could impact the company's ability to meet short-term obligations. The absence of immediate dilution flags is a positive, but the negative equity position may necessitate future capital raising, potentially leading to dilution [doc:107]. Recent events include the disclosure of a negative net income and a negative operating income, which may affect investor sentiment. The company's financial performance and liquidity position will be closely monitored in the coming periods [doc:108].
Key takeaways
  • The company has strong short-term liquidity despite a negative net income.
  • Gross profit margin is relatively high, but operating losses indicate inefficiencies.
  • Diversified product and occasion offerings may help mitigate market risks.
  • Revenue performance is below analyst estimates, indicating potential operational challenges.
  • The company's negative equity position may necessitate future capital raising.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$78.6M
Gross profit$38.4M
Operating income-$5.2M
Net income-$181.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$3.3M
CapEx-$989.0k
Free cash flow
Total assets
Total liabilities$100.9M
Total equity-$37.9M
Cash & equivalents$7.1M
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book
Net cash$7.1M
Current ratio5.4
Debt/Equity-0.0
ROA
ROE4.8%
Cash conversion2.0%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Retailers · cohort 8 companies
MetricBYDC.PKActivity
Op margin-6.6%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin-231.5%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin48.9%35.0% medp25 33.0% · p75 44.8%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-1.3%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity-0.0%25.8% medp25 3.1% · p75 69.4%bottom quartile
Observations
IR observations
Last actual EPS0.10 USD
Last actual revenue103,700,000 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 14:09 UTC#021b3df5
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 14:10 UTCJob: c4f4cd1d