OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 713,70+0,41 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9311+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:29 UTC
CETH58

Cheetah Holdings Bhd

Apparel & AccessoriesVerified
Score breakdown
Profitability+9Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations13

Cheetah Holdings Bhd's capital structure is characterized by a low debt-to-equity ratio of 0.04, indicating a conservative leverage profile. The company's liquidity position is mixed, with a high current ratio of 12.93, but negative free cash flow of -14,093,730 MYR and a net loss of -16,709,850 MYR in the latest period [doc:HA-latest]. The company's return on equity of -15.79% and return on assets of -14.6% suggest poor capital efficiency and operational performance relative to its asset base [doc:HA-latest]. Profitability metrics are below industry norms, with a net loss and negative operating income of -16,054,020 MYR. Gross profit of 36,786,530 MYR represents a 32.1% margin, which is lower than the median for the Apparel & Accessories industry. The company's operating cash flow of 5,275,270 MYR is insufficient to cover capital expenditures of -923,300 MYR, highlighting a need for external financing or operational improvements [doc:HA-latest]. The company's revenue is concentrated in Malaysia, with no disclosed international revenue segments. It operates under multiple brand labels, including Cheetah Ladies, Cheetah Junior, Baby Cheetah, and Arissa, as well as international licensing brands Ladybird and GQ. However, the absence of geographic diversification increases exposure to local economic conditions and regulatory changes [doc:HA-latest]. Growth trajectory is uncertain, with a net loss in the latest period and no disclosed revenue growth in the outlook. The company's operating income and net income are both negative, and there is no indication of a turnaround in the near term. Analyst estimates for revenue and EPS are slightly higher than reported figures, but this may reflect optimism rather than concrete operational improvements [doc:HA-latest]. Risk factors include liquidity constraints, with negative free cash flow and a net loss. The company's dilution risk is low, but the risk assessment flags a negative net cash position after subtracting total debt. There is no indication of recent equity issuance or dilution events, but the company's financial position may require additional capital in the near term [doc:HA-latest]. Recent events include the latest financial results, which show a net loss and negative operating income. There are no disclosed filings or transcripts in the input data, so the narrative is based on the financial snapshot and valuation metrics. The company's performance suggests a need for strategic adjustments to improve profitability and cash flow [doc:HA-latest].

Profile
CompanyCheetah Holdings Bhd
TickerCETH.KL
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Cheetah Holdings Bhd designs, develops, markets, and retails sports apparel, accessories, and casual wear under its own brand names, including Cheetah Ladies, Cheetah Junior, Baby Cheetah, and Arissa, as well as international licensing brands Ladybird and GQ [doc:HA-latest].

Classification. Cheetah Holdings Bhd is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Apparel & Accessories industry, with a classification confidence of 0.92 [doc:verified market data].

Cheetah Holdings Bhd's capital structure is characterized by a low debt-to-equity ratio of 0.04, indicating a conservative leverage profile. The company's liquidity position is mixed, with a high current ratio of 12.93, but negative free cash flow of -14,093,730 MYR and a net loss of -16,709,850 MYR in the latest period [doc:HA-latest]. The company's return on equity of -15.79% and return on assets of -14.6% suggest poor capital efficiency and operational performance relative to its asset base [doc:HA-latest]. Profitability metrics are below industry norms, with a net loss and negative operating income of -16,054,020 MYR. Gross profit of 36,786,530 MYR represents a 32.1% margin, which is lower than the median for the Apparel & Accessories industry. The company's operating cash flow of 5,275,270 MYR is insufficient to cover capital expenditures of -923,300 MYR, highlighting a need for external financing or operational improvements [doc:HA-latest]. The company's revenue is concentrated in Malaysia, with no disclosed international revenue segments. It operates under multiple brand labels, including Cheetah Ladies, Cheetah Junior, Baby Cheetah, and Arissa, as well as international licensing brands Ladybird and GQ. However, the absence of geographic diversification increases exposure to local economic conditions and regulatory changes [doc:HA-latest]. Growth trajectory is uncertain, with a net loss in the latest period and no disclosed revenue growth in the outlook. The company's operating income and net income are both negative, and there is no indication of a turnaround in the near term. Analyst estimates for revenue and EPS are slightly higher than reported figures, but this may reflect optimism rather than concrete operational improvements [doc:HA-latest]. Risk factors include liquidity constraints, with negative free cash flow and a net loss. The company's dilution risk is low, but the risk assessment flags a negative net cash position after subtracting total debt. There is no indication of recent equity issuance or dilution events, but the company's financial position may require additional capital in the near term [doc:HA-latest]. Recent events include the latest financial results, which show a net loss and negative operating income. There are no disclosed filings or transcripts in the input data, so the narrative is based on the financial snapshot and valuation metrics. The company's performance suggests a need for strategic adjustments to improve profitability and cash flow [doc:HA-latest].
Key takeaways
  • Cheetah Holdings Bhd has a low debt-to-equity ratio but is experiencing negative free cash flow and a net loss.
  • The company's return on equity and return on assets are significantly negative, indicating poor capital efficiency.
  • Revenue is concentrated in Malaysia, with no disclosed international segments, increasing exposure to local economic conditions.
  • Growth trajectory is uncertain, with no clear signs of improvement in the latest financial results.
  • Liquidity risk is medium, with a high current ratio but negative free cash flow and net loss.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$114.8M
Gross profit$36.8M
Operating income-$16.1M
Net income-$16.7M
R&D
SG&A
D&A
SBC
Operating cash flow$5.3M
CapEx-$923.3k
Free cash flow-$14.1M
Total assets$114.4M
Total liabilities$8.6M
Total equity$105.8M
Cash & equivalents
Long-term debt$4.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$114.8M-$16.1M-$16.7M-$14.1M
FY-1$128.4M$1.2M$1.9M$4.4M
FY-2$146.8M-$16.9M-$18.3M-$18.2M
FY-3$145.4M-$4.1M-$7.1M-$10.1M
FY-4$104.0M$8.8M$6.7M$8.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$114.4M$105.8M
FY-1$133.9M$122.5M
FY-2$133.7M$120.7M
FY-3$148.7M$139.0M
FY-4$135.1M$131.2M
PeriodOCFCapExFCFSBC
FY0$5.3M-$923.3k-$14.1M
FY-1$13.3M-$825.0k$4.4M
FY-2-$15.7M-$2.8M-$18.2M
FY-3$5.0M-$4.7M-$10.1M
FY-4$10.2M-$241.1k$8.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$26.8M-$2.6M-$2.6M-$2.0M
FQ-1$20.1M-$3.7M-$3.7M-$3.3M
FQ-2$19.7M-$6.1M-$6.8M-$6.0M
FQ-3$41.1M$2.2M$2.2M$3.0M
FQ-4$30.2M-$2.4M-$2.3M-$2.0M
FQ-5$23.8M-$9.9M-$9.8M-$9.0M
FQ-6$30.5M-$4.4M-$2.6M-$1.8M
FQ-7$40.7M$6.3M$5.5M$5.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$127.5M$99.6M
FQ-1$119.6M$102.2M
FQ-2$114.4M$105.8M
FQ-3$130.5M$112.6M
FQ-4$132.6M$110.4M
FQ-5$126.3M$112.7M
FQ-6$133.9M$122.5M
FQ-7$141.3M$125.1M
PeriodOCFCapExFCFSBC
FQ0-$17.7M-$454.0k-$2.0M
FQ-1-$8.1M-$354.0k-$3.3M
FQ-2$5.3M-$923.3k-$6.0M
FQ-3-$5.2M-$770.0k$3.0M
FQ-4-$2.8M-$631.0k-$2.0M
FQ-5-$2.1M-$56.0k-$9.0M
FQ-6$13.3M-$825.0k-$1.8M
FQ-7-$662.0k-$792.0k$5.9M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$105.8M
Net cash-$4.1M
Current ratio12.9
Debt/Equity0.0
ROA-14.6%
ROE-15.8%
Cash conversion-32.0%
CapEx/Revenue-0.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
MetricCETHActivity
Op margin-14.0%6.6% medp25 4.6% · p75 8.7%bottom quartile
Net margin-14.6%3.7% medp25 2.0% · p75 5.5%bottom quartile
Gross margin32.0%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-0.8%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity4.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Observations
IR observations
Last actual EPS0.03 MYR
Last actual revenue118,563,400 MYR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 03:59 UTC#ae6b4d3f
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 04:01 UTCJob: a27bc7cd