OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 715,10+0,44 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9336+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:15 UTC
CHICM56

Error occured in EAN validator

Home Furnishings RetailersVerified
Score breakdown
Profitability+20Sentiment+18Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations3

The company's capital structure shows a debt-to-equity ratio of 1.03, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 0.88, suggesting potential short-term liquidity constraints. Free cash flow stands at THB 53.33 million, while operating cash flow is THB 38.53 million, indicating some capacity to service obligations [doc:CHICM.BK-10K-2023]. Profitability metrics are weak, with a return on equity of -0.98% and a return on assets of -0.44%, both significantly below industry norms. The company reported a net loss of THB 7.99 million, despite a gross profit of THB 368.99 million, highlighting inefficiencies in operating expenses or cost management [doc:CHICM.BK-10K-2023]. Geographically, the company is concentrated in Thailand, with no disclosed international operations. Revenue is derived from furniture and décor sales, with a growing emphasis on the Rina Hey brand targeting millennials. The company also offers interior design and turnkey services, which may contribute to higher-margin revenue streams [doc:CHICM.BK-10K-2023]. Growth prospects are mixed. The company's revenue for the latest period was THB 604.37 million, but no specific growth rate is provided. The outlook for the current fiscal year is not explicitly stated, but the net loss and weak returns suggest a challenging operating environment. The company's focus on the Rina Hey brand and turnkey services may offer some upside if market demand increases [doc:CHICM.BK-10K-2023]. Risk factors include liquidity constraints and a high debt load. The company's net cash position is negative after subtracting total debt, and the risk of dilution is assessed as low. No recent equity issuance or dilutive events are reported, but the company's financial position may require additional financing in the near term [doc:CHICM.BK-10K-2023]. Recent events include the continued expansion of the Rina Hey brand and the introduction of new interior design services. The company has not disclosed any major legal or regulatory issues, but the competitive retail environment in Thailand may pose ongoing challenges [doc:CHICM.BK-10K-2023].

Profile
CompanyError occured in EAN validator
TickerCHICM.BK
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryHome Furnishings Retailers
AI analysis

Business. Chic Republic Public Company Limited distributes and installs furniture and home décor products in Thailand, operating under the Chic Republic and Rina Hey brands, and offers interior design and turnkey services [doc:CHICM.BK-10K-2023].

Classification. Chic Republic is classified in the Consumer Cyclicals economic sector, under the Retailers business sector and Home Furnishings Retailers industry, with a confidence level of 0.92 [doc:CHICM.BK-10K-2023].

The company's capital structure shows a debt-to-equity ratio of 1.03, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 0.88, suggesting potential short-term liquidity constraints. Free cash flow stands at THB 53.33 million, while operating cash flow is THB 38.53 million, indicating some capacity to service obligations [doc:CHICM.BK-10K-2023]. Profitability metrics are weak, with a return on equity of -0.98% and a return on assets of -0.44%, both significantly below industry norms. The company reported a net loss of THB 7.99 million, despite a gross profit of THB 368.99 million, highlighting inefficiencies in operating expenses or cost management [doc:CHICM.BK-10K-2023]. Geographically, the company is concentrated in Thailand, with no disclosed international operations. Revenue is derived from furniture and décor sales, with a growing emphasis on the Rina Hey brand targeting millennials. The company also offers interior design and turnkey services, which may contribute to higher-margin revenue streams [doc:CHICM.BK-10K-2023]. Growth prospects are mixed. The company's revenue for the latest period was THB 604.37 million, but no specific growth rate is provided. The outlook for the current fiscal year is not explicitly stated, but the net loss and weak returns suggest a challenging operating environment. The company's focus on the Rina Hey brand and turnkey services may offer some upside if market demand increases [doc:CHICM.BK-10K-2023]. Risk factors include liquidity constraints and a high debt load. The company's net cash position is negative after subtracting total debt, and the risk of dilution is assessed as low. No recent equity issuance or dilutive events are reported, but the company's financial position may require additional financing in the near term [doc:CHICM.BK-10K-2023]. Recent events include the continued expansion of the Rina Hey brand and the introduction of new interior design services. The company has not disclosed any major legal or regulatory issues, but the competitive retail environment in Thailand may pose ongoing challenges [doc:CHICM.BK-10K-2023].
Key takeaways
  • The company's debt-to-equity ratio of 1.03 indicates a moderate reliance on debt financing.
  • Return on equity of -0.98% and return on assets of -0.44% highlight poor profitability.
  • The company is geographically concentrated in Thailand with no international operations.
  • Free cash flow of THB 53.33 million provides some liquidity but may be insufficient for long-term obligations.
  • The Rina Hey brand and turnkey services may offer growth opportunities if market demand increases.
  • The company's liquidity position is assessed as medium, with a current ratio of 0.88.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$604.4M
Gross profit$369.0M
Operating income$7.3M
Net income-$8.0M
R&D
SG&A
D&A
SBC
Operating cash flow$38.5M
CapEx-$34.7M
Free cash flow$53.3M
Total assets$1.82B
Total liabilities$1.01B
Total equity$814.7M
Cash & equivalents$82.6M
Long-term debt$835.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$604.4M$7.3M-$8.0M$53.3M
FY-1$583.2M-$9.3M-$26.7M-$156.6M
FY-2$684.1M$46.1M$14.4M$60.7M
FY-3$760.4M$44.1M$16.6M$2.6M
FY-4$665.0M$51.0M$19.3M$114.8M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.82B$814.7M$82.6M
FY-1$1.87B$819.2M$83.0M
FY-2$1.61B$846.8M$96.2M
FY-3$1.70B$833.9M$149.1M
FY-4$1.84B$604.5M$101.0M
PeriodOCFCapExFCFSBC
FY0$38.5M-$34.7M$53.3M
FY-1$148.8M-$225.1M-$156.6M
FY-2$121.7M-$44.9M$60.7M
FY-3$75.9M-$8.6M$2.6M
FY-4$104.3M-$7.9M$114.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$161.7M$15.5M$14.9M$35.6M
FQ-1$157.1M$3.6M$1.2M$23.6M
FQ-2$141.0M-$7.1M-$13.1M-$2.0M
FQ-3$144.5M-$4.6M-$11.0M-$3.8M
FQ-4$154.9M-$3.1M-$6.5M-$126.3M
FQ-5$142.3M-$22.1M-$22.3M-$44.7M
FQ-6$139.6M-$311.0k-$4.0M-$7.7M
FQ-7$146.4M$12.7M$6.2M$24.6M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$1.82B$814.7M$82.6M
FQ-1$1.81B$798.7M$55.7M
FQ-2$1.85B$797.1M$63.3M
FQ-3$1.85B$808.3M$69.2M
FQ-4$1.87B$819.2M$83.0M
FQ-5$1.73B$828.9M$79.7M
FQ-6$1.60B$845.6M$105.4M
FQ-7$1.61B$850.1M$103.1M
PeriodOCFCapExFCFSBC
FQ0$38.5M-$34.7M$35.6M
FQ-1-$8.2M-$33.4M$23.6M
FQ-2-$11.2M-$32.1M-$2.0M
FQ-3-$18.4M-$17.6M-$3.8M
FQ-4$148.8M-$225.1M-$126.3M
FQ-5$109.8M-$80.8M-$44.7M
FQ-6$81.7M-$34.5M-$7.7M
FQ-7$37.3M-$6.1M$24.6M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$814.7M
Net cash-$753.1M
Current ratio0.9
Debt/Equity1.0
ROA-0.4%
ROE-1.0%
Cash conversion-4.8%
CapEx/Revenue-5.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 2 companies
MetricCHICMActivity
Op margin1.2%20.7% medp25 18.7% · p75 22.8%bottom quartile
Net margin-1.3%15.6% medp25 13.4% · p75 17.7%bottom quartile
Gross margin61.1%31.0% medp25 19.6% · p75 40.5%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-5.7%4.6% medp25 3.2% · p75 5.9%bottom quartile
Debt / equity103.0%39.3% medp25 19.7% · p75 97.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 00:23 UTC#6a709c4b
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 00:25 UTCJob: 446575b8