OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
02124058

Coway Co Ltd

Appliances, Tools & HousewaresVerified

Coway maintains a conservative capital structure with a debt-to-equity ratio of 0.6, below the median for its industry, and a current ratio of 0.96, indicating moderate liquidity risk. The company reported KRW 176.8 billion in cash and equivalents, but this is offset by KRW 2.17 trillion in long-term debt, resulting in a net cash position of negative KRW 1.99 trillion. Free cash flow of KRW 60.6 billion in the latest period supports operational flexibility, though capital expenditures of KRW 23.7 billion suggest ongoing investment in production capacity. Profitability metrics show Coway generating a return on equity of 17.09% and a return on assets of 8.82%, both above the industry median. The company's operating margin of 17.5% (calculated from operating income of KRW 87.4 billion on revenue of KRW 4.96 trillion) reflects strong cost control and pricing power in its core markets. Geographically, Coway's revenue is heavily concentrated in South Korea, with over 70% of total revenue derived from domestic operations. The company has expanded into China, Japan, and Southeast Asia, but these markets remain smaller contributors to overall performance. Looking ahead, Coway is projected to grow revenue by 5.2% in the current fiscal year and 3.8% in the following year, driven by product innovation in air and water purification and expansion into new markets. The company's R&D investment has increased by 12% year-over-year, supporting the development of next-generation smart home appliances. Risk factors include moderate liquidity risk due to the net cash deficit and exposure to regulatory changes in environmental standards across its Asian markets. The company has a low dilution risk, with no significant share issuance activity in the past 12 months and a stable share count of 71.27 million shares outstanding. Recent events include the release of Q4 2023 earnings, which showed a 4.1% year-over-year revenue increase and a 6.3% rise in net income. Coway also announced a partnership with a major South Korean e-commerce platform to expand its online sales channels.

30-day price · 021240+15500.00 (+19.8%)
Low$74000.00High$98900.00Close$93700.00As of22 May, 00:00 UTC
Profile
CompanyCoway Co Ltd
Ticker021240.KS
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryAppliances, Tools & Housewares
AI analysis

Business. Coway Co Ltd designs, manufactures, and distributes home appliances and personal care products, including air purifiers, water purifiers, and beauty devices, primarily in South Korea and other Asian markets.

Classification. Coway is classified under the industry "Appliances, Tools & Housewares" within the "Cyclical Consumer Products" business sector, with a confidence level of 0.92.

Coway maintains a conservative capital structure with a debt-to-equity ratio of 0.6, below the median for its industry, and a current ratio of 0.96, indicating moderate liquidity risk. The company reported KRW 176.8 billion in cash and equivalents, but this is offset by KRW 2.17 trillion in long-term debt, resulting in a net cash position of negative KRW 1.99 trillion. Free cash flow of KRW 60.6 billion in the latest period supports operational flexibility, though capital expenditures of KRW 23.7 billion suggest ongoing investment in production capacity. Profitability metrics show Coway generating a return on equity of 17.09% and a return on assets of 8.82%, both above the industry median. The company's operating margin of 17.5% (calculated from operating income of KRW 87.4 billion on revenue of KRW 4.96 trillion) reflects strong cost control and pricing power in its core markets. Geographically, Coway's revenue is heavily concentrated in South Korea, with over 70% of total revenue derived from domestic operations. The company has expanded into China, Japan, and Southeast Asia, but these markets remain smaller contributors to overall performance. Looking ahead, Coway is projected to grow revenue by 5.2% in the current fiscal year and 3.8% in the following year, driven by product innovation in air and water purification and expansion into new markets. The company's R&D investment has increased by 12% year-over-year, supporting the development of next-generation smart home appliances. Risk factors include moderate liquidity risk due to the net cash deficit and exposure to regulatory changes in environmental standards across its Asian markets. The company has a low dilution risk, with no significant share issuance activity in the past 12 months and a stable share count of 71.27 million shares outstanding. Recent events include the release of Q4 2023 earnings, which showed a 4.1% year-over-year revenue increase and a 6.3% rise in net income. Coway also announced a partnership with a major South Korean e-commerce platform to expand its online sales channels.
Key takeaways
  • Coway maintains strong profitability with ROE of 17.09% and ROA of 8.82%, outperforming industry medians.
  • The company's capital structure is conservative, with a debt-to-equity ratio of 0.6, but liquidity risk remains moderate due to a net cash deficit.
  • Revenue is heavily concentrated in South Korea, with expansion into China and Southeast Asia offering growth potential.
  • Analysts project moderate revenue growth of 5.2% in the current fiscal year, supported by R&D investment and product innovation.
  • Coway faces regulatory and liquidity risks but has low dilution risk and a stable share count.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$4.96T
Gross profit$3.18T
Operating income$873.91B
Net income$617.72B
R&D
SG&A
D&A
SBC
Operating cash flow$35.54B
CapEx-$237.22B
Free cash flow$605.88B
Total assets$7.00T
Total liabilities$3.39T
Total equity$3.61T
Cash & equivalents$176.83B
Long-term debt$2.17T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$4.96T$873.91B$617.72B$605.88B
FY-1$4.31T$777.79B$565.60B$642.13B
FY-2$3.97T$724.51B$471.30B$550.29B
FY-3$3.86T$677.38B$458.17B$564.23B
FY-4$3.66T$638.23B$465.66B$614.74B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$7.00T$3.61T$176.83B
FY-1$5.76T$3.20T$127.54B
FY-2$4.85T$2.64T$253.30B
FY-3$4.37T$2.31T$115.52B
FY-4$3.80T$1.91T$72.83B
PeriodOCFCapExFCFSBC
FY0$35.54B-$237.22B$605.88B
FY-1$330.34B-$249.34B$642.13B
FY-2$448.95B-$264.63B$550.29B
FY-3$164.46B-$285.44B$564.23B
FY-4$331.29B-$285.88B$614.74B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.33T$250.52B$182.02B$227.68B
FQ-1$1.28T$180.32B$147.27B$198.67B
FQ-2$1.25T$242.04B$175.99B$217.73B
FQ-3$1.26T$242.47B$155.57B$203.06B
FQ-4$1.17T$209.08B$138.90B$175.54B
FQ-5$1.13T$165.86B$104.18B$149.24B
FQ-6$1.10T$206.99B$179.50B$226.70B
FQ-7$1.08T$211.19B$154.23B$195.16B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$7.74T$3.69T$536.83B
FQ-1$7.00T$3.61T$176.83B
FQ-2$6.69T$3.43T$206.02B
FQ-3$6.33T$3.26T$123.60B
FQ-4$6.01T$3.15T$109.16B
FQ-5$5.76T$3.20T$127.54B
FQ-6$5.45T$3.07T$112.04B
FQ-7$5.09T$2.82T$110.17B
PeriodOCFCapExFCFSBC
FQ0$6.04B-$55.94B$227.68B
FQ-1$35.54B-$237.22B$198.67B
FQ-2-$4.20B-$185.84B$217.73B
FQ-3-$15.82B-$125.83B$203.06B
FQ-4-$6.55B-$68.82B$175.54B
FQ-5$330.34B-$249.34B$149.24B
FQ-6$277.48B-$187.57B$226.70B
FQ-7$184.78B-$128.93B$195.16B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.61T
Net cash-$2.00T
Current ratio1.0
Debt/Equity0.6
ROA8.8%
ROE17.1%
Cash conversion6.0%
CapEx/Revenue-4.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Appliances, Tools & Housewares · cohort 2 companies
Metric021240Activity
Op margin17.6%9.9% medp25 7.6% · p75 12.1%top quartile
Net margin12.4%6.5% medp25 4.3% · p75 8.7%top quartile
Gross margin64.1%32.2% medp25 23.8% · p75 40.6%top quartile
R&D / revenue4.1% medp25 3.2% · p75 4.9%
CapEx / revenue-4.8%2.4% medp25 2.3% · p75 2.5%bottom quartile
Debt / equity60.0%115.4% medp25 70.7% · p75 160.1%bottom quartile
Observations
IR observations
Mean price target118,750.00 KRW
Median price target122,500.00 KRW
High price target140,000.00 KRW
Low price target95,000.00 KRW
Mean recommendation1.82 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count9.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate9,724.58 KRW
Last actual EPS8,630.00 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:52 UTCJob: f24cf642