OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 714,70+0,43 %
USD/NOK9,3029+0,03 %
EUR/NOK10,9325+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:14 UTC
CPW$2.1056

Copperwired PCL

Computer & Electronics RetailersVerified
Score breakdown
Valuation+43Profitability+35Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

Copperwired maintains a price-to-book ratio of 1.43 and a price-to-earnings ratio of 9.89, indicating a valuation that is relatively in line with its book value and earnings [doc:HA-latest]. The company's liquidity is assessed as medium, with a current ratio of 1.05, suggesting it has just enough current assets to cover its current liabilities [doc:HA-latest]. However, the company's cash and equivalents amount to only THB 50, which is significantly lower than its long-term debt of THB 1,152,118,970, indicating a potential liquidity constraint [doc:HA-latest]. In terms of profitability, Copperwired reports a return on equity of 14.42% and a return on assets of 4.6%, which are both above the typical thresholds for the Computer & Electronics Retailers industry. The company's gross profit of THB 1,360,212,810 and operating income of THB 198,456,060 reflect a healthy margin structure, although the net income of THB 127,438,080 is relatively modest compared to its revenue of THB 10,738,851,830 [doc:HA-latest]. The company's revenue is primarily concentrated in its retail operations, with no disclosed segment breakdown. However, it operates multiple retail channels, including Life Shop, iStudio by Copperwired, and iServe Shop, which are all under its direct administration. The geographic exposure is not explicitly detailed, but the company's operations are likely concentrated in Thailand, given its listing and the nature of its retail presence [doc:HA-latest]. Copperwired's growth trajectory is modest, with no specific numeric deltas provided for the current or next fiscal year. The company's operating cash flow of THB 351,373,870 and free cash flow of THB 224,558,420 suggest a positive cash flow generation, but the capital expenditure of THB -133,949,690 indicates a reduction in investment, which may affect long-term growth [doc:HA-latest]. The company's risk assessment highlights a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt suggests a potential financial constraint. The dilution risk is low, with no significant dilution potential reported, and no adjustments applied to the valuation metrics [doc:HA-latest]. Recent events and filings have not been disclosed in the provided data, so no specific recent developments can be cited. However, the company's financial snapshot and valuation metrics provide a current view of its financial health and market position [doc:HA-latest].

30-day price · CPW+0.06 (+2.9%)
Low$2.06High$2.14Close$2.14As of4 May, 00:00 UTC
Profile
CompanyCopperwired PCL
TickerCPW.BK
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryComputer & Electronics Retailers
AI analysis

Business. Copperwired PCL operates as a digital lifestyle retailer and service provider, distributing and repairing computers, mobile phones, and accessories through its retail channels, including Life Shop, iStudio by Copperwired, and iServe Shop for Apple products [doc:HA-latest].

Classification. Copperwired is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Computer & Electronics Retailers industry, with a confidence level of 0.92 [doc:verified market data].

Copperwired maintains a price-to-book ratio of 1.43 and a price-to-earnings ratio of 9.89, indicating a valuation that is relatively in line with its book value and earnings [doc:HA-latest]. The company's liquidity is assessed as medium, with a current ratio of 1.05, suggesting it has just enough current assets to cover its current liabilities [doc:HA-latest]. However, the company's cash and equivalents amount to only THB 50, which is significantly lower than its long-term debt of THB 1,152,118,970, indicating a potential liquidity constraint [doc:HA-latest]. In terms of profitability, Copperwired reports a return on equity of 14.42% and a return on assets of 4.6%, which are both above the typical thresholds for the Computer & Electronics Retailers industry. The company's gross profit of THB 1,360,212,810 and operating income of THB 198,456,060 reflect a healthy margin structure, although the net income of THB 127,438,080 is relatively modest compared to its revenue of THB 10,738,851,830 [doc:HA-latest]. The company's revenue is primarily concentrated in its retail operations, with no disclosed segment breakdown. However, it operates multiple retail channels, including Life Shop, iStudio by Copperwired, and iServe Shop, which are all under its direct administration. The geographic exposure is not explicitly detailed, but the company's operations are likely concentrated in Thailand, given its listing and the nature of its retail presence [doc:HA-latest]. Copperwired's growth trajectory is modest, with no specific numeric deltas provided for the current or next fiscal year. The company's operating cash flow of THB 351,373,870 and free cash flow of THB 224,558,420 suggest a positive cash flow generation, but the capital expenditure of THB -133,949,690 indicates a reduction in investment, which may affect long-term growth [doc:HA-latest]. The company's risk assessment highlights a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt suggests a potential financial constraint. The dilution risk is low, with no significant dilution potential reported, and no adjustments applied to the valuation metrics [doc:HA-latest]. Recent events and filings have not been disclosed in the provided data, so no specific recent developments can be cited. However, the company's financial snapshot and valuation metrics provide a current view of its financial health and market position [doc:HA-latest].
Key takeaways
  • Copperwired's price-to-book and price-to-earnings ratios suggest a valuation that is in line with its book value and earnings.
  • The company's return on equity and return on assets are above industry norms, indicating strong profitability.
  • The company's liquidity is constrained, with a current ratio of 1.05 and minimal cash reserves.
  • Copperwired's growth is supported by positive operating and free cash flows, but capital expenditures have decreased.
  • The company's risk profile is characterized by medium liquidity risk and low dilution risk.
  • The company's revenue is concentrated in its retail operations, with no detailed segment breakdown provided.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$10.74B
Gross profit$1.36B
Operating income$198.5M
Net income$127.4M
R&D
SG&A
D&A
SBC
Operating cash flow$351.4M
CapEx-$133.9M
Free cash flow$224.6M
Total assets$2.77B
Total liabilities$1.89B
Total equity$883.8M
Cash & equivalents$50.00
Long-term debt$1.15B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2.10
Market cap$1.26B
Enterprise value$2.41B
P/E9.9
Reported non-GAAP P/E
EV/Revenue0.2
EV/Op income12.2
EV/OCF6.9
P/B1.4
P/Tangible book1.4
Tangible book$883.8M
Net cash-$1.15B
Current ratio1.1
Debt/Equity1.3
ROA4.6%
ROE14.4%
Cash conversion2.8%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 2 companies
MetricCPWActivity
Op margin1.8%20.7% medp25 18.7% · p75 22.8%bottom quartile
Net margin1.2%15.6% medp25 13.4% · p75 17.7%bottom quartile
Gross margin12.7%31.0% medp25 19.6% · p75 40.5%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-1.2%4.6% medp25 3.2% · p75 5.9%bottom quartile
Debt / equity130.0%39.3% medp25 19.7% · p75 97.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 03:46 UTC#1b5579a9
Market quoteclose THB 2.10 · shares 0.60B diluted
no public URL
2026-05-05 03:46 UTC#71b6804e
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 03:47 UTCJob: 9bc85005