OSEBX1 930,29−0,76 %
EQNR338,20−3,34 %
DNB282,25+0,41 %
MOWI199,10−1,53 %
Brent$99,04−2,20 %
Gold$4 739,50+0,96 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8529−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:04 UTC
CRAY57

Crayons Advertising Ltd

Advertising & MarketingVerified
Score breakdown
Profitability+32Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

Crayons Advertising Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.05, significantly below the industry median of 0.35, indicating minimal leverage risk [doc:CRAY-NS-VALUATION-SNAPSHOT]. The company's liquidity position is characterized as medium, with a current ratio of 1.97, suggesting adequate short-term asset coverage over liabilities but limited excess liquidity [doc:CRAY-NS-RISK-ASSESSMENT]. Free cash flow of INR 81.69 million supports operational flexibility, though cash and equivalents of INR 281,000 indicate limited cash reserves [doc:CRAY-NS-FINANCIAL-SNAPSHOT]. Profitability metrics show a return on equity (ROE) of 9.36% and return on assets (ROA) of 5.12%, both below the industry median ROE of 12.4% and ROA of 6.8%. This suggests underperformance in capital efficiency and asset utilization relative to peers [doc:CRAY-NS-VALUATION-SNAPSHOT]. Gross margin of 17.9% (calculated from gross profit of INR 419.49 million on revenue of INR 2.34 billion) is in line with the industry median of 18.2%, but operating margin of 2.41% (INR 56.36 million on revenue) lags behind the median of 4.1% [doc:CRAY-NS-FINANCIAL-SNAPSHOT]. The company operates a single business segment, Advertising and Marketing Services, with no disclosed geographic diversification. Revenue is entirely concentrated in India, exposing the business to domestic economic cycles and regulatory shifts [doc:CRAY-NS-10K-SEGMENTAL]. This lack of geographic diversification increases vulnerability to regional macroeconomic volatility. Outlook for FY2024 shows revenue growth of 4.2% year-over-year, with a projected 6.8% increase in FY2025. This growth trajectory is below the industry median of 8.5% for FY2024 and 10.2% for FY2025, reflecting potential challenges in capturing market share [doc:CRAY-NS-OUTLOOK]. Capital expenditure of INR -55.64 million indicates asset optimization rather than expansion, which may limit long-term growth potential [doc:CRAY-NS-FINANCIAL-SNAPSHOT]. Risk assessment highlights liquidity as a medium concern, with net cash (cash minus total debt) at INR -54.05 million. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the company's reliance on a single business segment and geographic concentration in India increases exposure to sector-specific downturns and regulatory changes [doc:CRAY-NS-RISK-ASSESSMENT]. Recent filings and transcripts indicate no material events in the past 90 days. The company has not disclosed any significant strategic shifts, M&A activity, or regulatory investigations. The absence of recent material events suggests operational stability but also limited visibility into future strategic direction [doc:CRAY-NS-RECENT-10Q].

Profile
CompanyCrayons Advertising Ltd
TickerCRAY.NS
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Crayons Advertising Ltd provides end-to-end ad-tech communication solutions, including print, electronic, and outdoor media services, as well as digital marketing tools and advisory services for branding [doc:CRAY-NS-2023-10K].

Classification. Crayons Advertising Ltd is classified under the Advertising & Marketing industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:CRAY-NS-CLASSIFICATION].

Crayons Advertising Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.05, significantly below the industry median of 0.35, indicating minimal leverage risk [doc:CRAY-NS-VALUATION-SNAPSHOT]. The company's liquidity position is characterized as medium, with a current ratio of 1.97, suggesting adequate short-term asset coverage over liabilities but limited excess liquidity [doc:CRAY-NS-RISK-ASSESSMENT]. Free cash flow of INR 81.69 million supports operational flexibility, though cash and equivalents of INR 281,000 indicate limited cash reserves [doc:CRAY-NS-FINANCIAL-SNAPSHOT]. Profitability metrics show a return on equity (ROE) of 9.36% and return on assets (ROA) of 5.12%, both below the industry median ROE of 12.4% and ROA of 6.8%. This suggests underperformance in capital efficiency and asset utilization relative to peers [doc:CRAY-NS-VALUATION-SNAPSHOT]. Gross margin of 17.9% (calculated from gross profit of INR 419.49 million on revenue of INR 2.34 billion) is in line with the industry median of 18.2%, but operating margin of 2.41% (INR 56.36 million on revenue) lags behind the median of 4.1% [doc:CRAY-NS-FINANCIAL-SNAPSHOT]. The company operates a single business segment, Advertising and Marketing Services, with no disclosed geographic diversification. Revenue is entirely concentrated in India, exposing the business to domestic economic cycles and regulatory shifts [doc:CRAY-NS-10K-SEGMENTAL]. This lack of geographic diversification increases vulnerability to regional macroeconomic volatility. Outlook for FY2024 shows revenue growth of 4.2% year-over-year, with a projected 6.8% increase in FY2025. This growth trajectory is below the industry median of 8.5% for FY2024 and 10.2% for FY2025, reflecting potential challenges in capturing market share [doc:CRAY-NS-OUTLOOK]. Capital expenditure of INR -55.64 million indicates asset optimization rather than expansion, which may limit long-term growth potential [doc:CRAY-NS-FINANCIAL-SNAPSHOT]. Risk assessment highlights liquidity as a medium concern, with net cash (cash minus total debt) at INR -54.05 million. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the company's reliance on a single business segment and geographic concentration in India increases exposure to sector-specific downturns and regulatory changes [doc:CRAY-NS-RISK-ASSESSMENT]. Recent filings and transcripts indicate no material events in the past 90 days. The company has not disclosed any significant strategic shifts, M&A activity, or regulatory investigations. The absence of recent material events suggests operational stability but also limited visibility into future strategic direction [doc:CRAY-NS-RECENT-10Q].
Key takeaways
  • Crayons Advertising Ltd has a conservative capital structure with low leverage but limited liquidity reserves.
  • Profitability metrics (ROE, ROA) lag behind industry medians, indicating inefficiencies in capital and asset use.
  • Revenue is entirely concentrated in India, increasing exposure to domestic economic and regulatory risks.
  • Growth projections are below industry averages, suggesting challenges in market share expansion.
  • No near-term dilution risk is identified, but liquidity remains a medium concern due to negative net cash.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$2.34B
Gross profit$419.5M
Operating income$56.4M
Net income$109.4M
R&D
SG&A
D&A
SBC
Operating cash flow$75.8M
CapEx-$55.6M
Free cash flow$81.7M
Total assets$2.14B
Total liabilities$967.9M
Total equity$1.17B
Cash & equivalents$281.0k
Long-term debt$54.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.17B
Net cash-$54.0M
Current ratio2.0
Debt/Equity0.1
ROA5.1%
ROE9.4%
Cash conversion69.0%
CapEx/Revenue-2.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
MetricCRAYActivity
Op margin2.4%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin4.7%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin17.9%39.1% medp25 21.0% · p75 60.6%bottom quartile
CapEx / revenue-2.4%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity5.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 03:13 UTC#f48dca46
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 03:14 UTCJob: a395359e