OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 715,00+0,44 %
USD/NOK9,3033+0,04 %
EUR/NOK10,9337+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:17 UTC
DUSIT$10.1056

Dusit Thani PCL

Hotels, Motels & Cruise LinesVerified
Score breakdown
Valuation+16Sentiment+21Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

Dusit Thani PCL has a liquidity risk due to a negative net cash position after subtracting total debt, with a current ratio of 0.96, indicating limited short-term liquidity [doc:HA-latest]. The company's price-to-book ratio is 1.27, and its debt-to-equity ratio is 2.83, suggesting a high level of leverage [doc:HA-latest]. The company's return on equity is -6.74%, and its return on assets is -1.14%, indicating poor profitability relative to its equity and asset base [doc:HA-latest]. The company's operating income is 364.36 million THB, but its net income is negative at -453.31 million THB, reflecting significant non-operating losses or expenses [doc:HA-latest]. The company's EBITDA multiple is 75.27, which is high and suggests that the company is not generating sufficient earnings to justify its enterprise value [doc:HA-latest]. Dusit Thani PCL's revenue is concentrated across five segments: Hotel and hotel management, Education, Foods, Real estate development, and Others. The company's exposure to the hotel and hotel management segment is the most significant, as it is the core business [doc:HA-latest]. The company's geographic exposure is primarily within Thailand, with no significant international revenue disclosed [doc:HA-latest]. The company's revenue for the latest period is 7.85 billion THB, but there is no specific growth trajectory provided in the data. The company's capital expenditure is -842.97 million THB, indicating a significant investment in the business [doc:HA-latest]. The company's operating cash flow is negative at -251.45 million THB, and its free cash flow is also negative at -26.06 million THB, indicating that the company is not generating sufficient cash from operations to fund its activities [doc:HA-latest]. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt suggests that the company may face challenges in meeting its short-term obligations [doc:HA-latest]. The company's dilution risk is low, indicating that there is little likelihood of share dilution in the near term [doc:HA-latest]. The company's capital structure is heavily leveraged, with long-term debt of 19.01 billion THB and total liabilities of 32.99 billion THB [doc:HA-latest]. There are no recent events or filings mentioned in the data that would impact the company's operations or financial position [doc:HA-latest].

Profile
CompanyDusit Thani PCL
TickerDUSIT.BK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryHotels, Motels & Cruise Lines
AI analysis

Business. Dusit Thani PCL operates in the hospitality sector, generating revenue through hotel operations, management, education, food services, and real estate development [doc:HA-latest].

Classification. Dusit Thani PCL is classified under the Hotels, Motels & Cruise Lines industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:verified market data].

Dusit Thani PCL has a liquidity risk due to a negative net cash position after subtracting total debt, with a current ratio of 0.96, indicating limited short-term liquidity [doc:HA-latest]. The company's price-to-book ratio is 1.27, and its debt-to-equity ratio is 2.83, suggesting a high level of leverage [doc:HA-latest]. The company's return on equity is -6.74%, and its return on assets is -1.14%, indicating poor profitability relative to its equity and asset base [doc:HA-latest]. The company's operating income is 364.36 million THB, but its net income is negative at -453.31 million THB, reflecting significant non-operating losses or expenses [doc:HA-latest]. The company's EBITDA multiple is 75.27, which is high and suggests that the company is not generating sufficient earnings to justify its enterprise value [doc:HA-latest]. Dusit Thani PCL's revenue is concentrated across five segments: Hotel and hotel management, Education, Foods, Real estate development, and Others. The company's exposure to the hotel and hotel management segment is the most significant, as it is the core business [doc:HA-latest]. The company's geographic exposure is primarily within Thailand, with no significant international revenue disclosed [doc:HA-latest]. The company's revenue for the latest period is 7.85 billion THB, but there is no specific growth trajectory provided in the data. The company's capital expenditure is -842.97 million THB, indicating a significant investment in the business [doc:HA-latest]. The company's operating cash flow is negative at -251.45 million THB, and its free cash flow is also negative at -26.06 million THB, indicating that the company is not generating sufficient cash from operations to fund its activities [doc:HA-latest]. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt suggests that the company may face challenges in meeting its short-term obligations [doc:HA-latest]. The company's dilution risk is low, indicating that there is little likelihood of share dilution in the near term [doc:HA-latest]. The company's capital structure is heavily leveraged, with long-term debt of 19.01 billion THB and total liabilities of 32.99 billion THB [doc:HA-latest]. There are no recent events or filings mentioned in the data that would impact the company's operations or financial position [doc:HA-latest].
Key takeaways
  • Dusit Thani PCL has a high debt-to-equity ratio of 2.83, indicating a significant reliance on debt financing.
  • The company's return on equity is negative at -6.74%, suggesting poor profitability relative to its equity base.
  • The company's liquidity risk is medium, with a current ratio of 0.96 and negative net cash after subtracting total debt.
  • The company's operating cash flow is negative, indicating that it is not generating sufficient cash from operations to fund its activities.
  • The company's EBITDA multiple is high at 75.27, suggesting that the company is not generating sufficient earnings to justify its enterprise value.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$7.85B
Gross profit$2.47B
Operating income$364.4M
Net income-$453.3M
R&D
SG&A
D&A
SBC
Operating cash flow-$251.5M
CapEx-$843.0M
Free cash flow-$260.6M
Total assets$39.72B
Total liabilities$33.00B
Total equity$6.73B
Cash & equivalents$126.1M
Long-term debt$19.01B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$10.10
Market cap$8.54B
Enterprise value$27.42B
P/E
Reported non-GAAP P/E
EV/Revenue3.5
EV/Op income75.3
EV/OCF
P/B1.3
P/Tangible book1.3
Tangible book$6.73B
Net cash-$18.89B
Current ratio1.0
Debt/Equity2.8
ROA-1.1%
ROE-6.7%
Cash conversion55.0%
CapEx/Revenue-10.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Hotels, Motels & Cruise Lines · cohort 1 companies
MetricDUSITActivity
Op margin4.6%11.3% medp25 -0.7% · p75 20.6%below median
Net margin-5.8%-6.6% medp25 -6.6% · p75 -6.6%top quartile
Gross margin31.5%62.4% medp25 37.8% · p75 78.2%bottom quartile
CapEx / revenue-10.7%1.2% medp25 1.2% · p75 1.2%bottom quartile
Debt / equity283.0%26.5% medp25 1.6% · p75 95.2%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 19:24 UTC#b34a3578
Market quoteclose THB 10.10 · shares 0.85B diluted
no public URL
2026-05-04 19:24 UTC#153e9b13
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 19:25 UTCJob: 65eda803