OSEBX1 930,26−0,76 %
EQNR338,00−3,40 %
DNB282,20+0,39 %
MOWI199,15−1,51 %
Brent$99,07−2,17 %
Gold$4 738,80+0,95 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8531−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:05 UTC
EADG59

Erlebnis Akademie AG

Leisure & RecreationVerified
Score breakdown
Profitability+20Sentiment+6Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations23

Erlebnis Akademie AG has a debt-to-equity ratio of 1.24, indicating a moderate reliance on debt financing, and a current ratio of 0.92, suggesting limited short-term liquidity coverage of current liabilities. The company's free cash flow of 3.29 million EUR and operating cash flow of 5.04 million EUR provide some liquidity cushion, but its net cash position is negative after subtracting total debt [doc:HA-latest]. The company's profitability is weak, with a return on equity of -10.61% and a return on assets of -4.01%, both significantly below the typical performance metrics for the Leisure & Recreation industry. These figures indicate that the company is not generating returns that meet the cost of equity or assets, which is a concern for investors [doc:HA-latest]. Erlebnis Akademie AG operates five treetop walks in Germany and generates revenue through admission fees, complementary services, and training activities. The company's revenue is concentrated within Germany, and there is no indication of international operations or diversification in the provided data. This geographic concentration could expose the company to local economic and regulatory risks [doc:HA-latest]. The company's revenue for the latest period is 25.12 million EUR. While the outlook for the current fiscal year is not explicitly provided, the company's operating income is negative at -33,120 EUR, and its net income is -2.08 million EUR, indicating a challenging financial performance. The company's capital expenditure of -855,430 EUR suggests ongoing investment in its operations, but the impact on future growth is unclear [doc:HA-latest]. The company faces medium liquidity risk and low dilution risk, with no near-term pressure for equity issuance. The risk assessment indicates that the company's net cash is negative after subtracting total debt, which could affect its ability to meet short-term obligations without additional financing [doc:HA-latest]. Recent financial filings and transcripts do not provide specific details on new developments or strategic initiatives. The company's financial performance and operational activities are primarily disclosed in its latest financial snapshot, which shows a negative net income and operating income [doc:HA-latest].

Profile
CompanyErlebnis Akademie AG
TickerEADG.F
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Erlebnis Akademie AG designs, constructs, and operates barrier-free nature experience facilities in Germany, generating revenue through admission fees, complementary services such as restaurants and merchandise shops, and seminar, event, and team training activities [doc:HA-latest].

Classification. Erlebnis Akademie AG is classified under the Leisure & Recreation industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92 [doc:verified market data].

Erlebnis Akademie AG has a debt-to-equity ratio of 1.24, indicating a moderate reliance on debt financing, and a current ratio of 0.92, suggesting limited short-term liquidity coverage of current liabilities. The company's free cash flow of 3.29 million EUR and operating cash flow of 5.04 million EUR provide some liquidity cushion, but its net cash position is negative after subtracting total debt [doc:HA-latest]. The company's profitability is weak, with a return on equity of -10.61% and a return on assets of -4.01%, both significantly below the typical performance metrics for the Leisure & Recreation industry. These figures indicate that the company is not generating returns that meet the cost of equity or assets, which is a concern for investors [doc:HA-latest]. Erlebnis Akademie AG operates five treetop walks in Germany and generates revenue through admission fees, complementary services, and training activities. The company's revenue is concentrated within Germany, and there is no indication of international operations or diversification in the provided data. This geographic concentration could expose the company to local economic and regulatory risks [doc:HA-latest]. The company's revenue for the latest period is 25.12 million EUR. While the outlook for the current fiscal year is not explicitly provided, the company's operating income is negative at -33,120 EUR, and its net income is -2.08 million EUR, indicating a challenging financial performance. The company's capital expenditure of -855,430 EUR suggests ongoing investment in its operations, but the impact on future growth is unclear [doc:HA-latest]. The company faces medium liquidity risk and low dilution risk, with no near-term pressure for equity issuance. The risk assessment indicates that the company's net cash is negative after subtracting total debt, which could affect its ability to meet short-term obligations without additional financing [doc:HA-latest]. Recent financial filings and transcripts do not provide specific details on new developments or strategic initiatives. The company's financial performance and operational activities are primarily disclosed in its latest financial snapshot, which shows a negative net income and operating income [doc:HA-latest].
Key takeaways
  • Erlebnis Akademie AG has a weak profitability profile, with a negative return on equity and return on assets.
  • The company's liquidity position is moderate, with a current ratio of 0.92 and a debt-to-equity ratio of 1.24.
  • Revenue is concentrated in Germany, with no indication of international diversification.
  • The company has a negative net income and operating income, indicating financial challenges.
  • Analysts have a neutral to slightly positive outlook, with a mean recommendation of 2.00 and a mean price target of 10.70 EUR.
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$25.1M
Gross profit$22.5M
Operating income-$33.1k
Net income-$2.1M
R&D
SG&A
D&A
SBC
Operating cash flow$5.0M
CapEx-$855.4k
Free cash flow$3.3M
Total assets$51.8M
Total liabilities$32.2M
Total equity$19.6M
Cash & equivalents$2.9M
Long-term debt$24.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$25.1M-$33.1k-$2.1M$3.3M
FY-1$23.8M-$696.8k-$1.8M$4.0M
FY-2$22.4M-$274.3k-$1.0M-$14.4M
FY-3$14.6M$2.4M$1.3M-$16.7M
FY-4$14.9M$1.6M$411.7k-$10.3M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$51.8M$19.6M$2.9M
FY-1$59.2M$21.8M$3.3M
FY-2$63.8M$22.9M$2.5M
FY-3$63.2M$24.0M$8.8M
FY-4$49.0M$17.2M$8.5M
PeriodOCFCapExFCFSBC
FY0$5.0M-$855.4k$3.3M
FY-1$4.1M-$862.8k$4.0M
FY-2$7.3M-$13.5M-$14.4M
FY-3$3.0M-$18.2M-$16.7M
FY-4$5.1M-$10.9M-$10.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$10.3M$3.7M$3.1M$4.2M
FQ-1
FQ-2
FQ-3
FQ-4$10.5M$3.3M$2.2M$3.9M
FQ-5
FQ-6$3.0M-$2.6M-$2.3M-$1.1M
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$49.3M$19.9M$3.0M
FQ-1
FQ-2
FQ-3
FQ-4$54.6M$20.9M$2.7M
FQ-5
FQ-6$57.2M$19.4M$2.5M
FQ-7
PeriodOCFCapExFCFSBC
FQ0$5.7M-$1.3M$4.2M
FQ-1
FQ-2
FQ-3
FQ-4$5.1M-$671.0k$3.9M
FQ-5
FQ-6-$722.2k-$243.6k-$1.1M
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$19.6M
Net cash-$21.3M
Current ratio0.9
Debt/Equity1.2
ROA-4.0%
ROE-10.6%
Cash conversion-2.4%
CapEx/Revenue-3.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
MetricEADGActivity
Op margin-0.1%-14.1% medp25 -29.2% · p75 1.0%above median
Net margin-8.3%-19.6% medp25 -35.6% · p75 -3.5%above median
Gross margin89.6%40.6% medp25 19.8% · p75 75.2%top quartile
CapEx / revenue-3.4%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity124.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Observations
IR observations
Mean price target10.70 EUR
Median price target10.70 EUR
High price target10.70 EUR
Low price target10.70 EUR
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.27 EUR
Last actual EPS-0.44 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 00:54 UTC#01f42762
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 00:55 UTCJob: 4d02e0e7