OSEBX1 930,28−0,76 %
EQNR338,05−3,39 %
DNB282,45+0,48 %
MOWI199,10−1,53 %
Brent$98,97−2,27 %
Gold$4 738,40+0,94 %
USD/NOK9,2177−0,88 %
EUR/NOK10,8510−0,69 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:03 UTC
EMANE60

Everyman Media Group PLC

Leisure & RecreationVerified
Score breakdown
Profitability+9Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis40Observations23

Everyman Media Group PLC has a liquidity risk profile marked by a debt-to-equity ratio of 3.68 and a current ratio of 0.6, indicating a high reliance on long-term debt and limited short-term liquidity [doc:HA-latest]. The company's cash and equivalents of £9.88 million are insufficient to cover its long-term debt of £134.23 million, resulting in a net cash position that is negative after subtracting total debt [doc:HA-latest]. This capital structure suggests a high financial leverage and potential vulnerability to interest rate fluctuations and refinancing risks. Profitability metrics show a return on equity of -23.41% and a return on assets of -4.26%, both significantly below the industry median for Leisure & Recreation companies [doc:HA-latest]. The company reported an operating loss of £3.36 million and a net loss of £8.54 million, indicating a failure to generate positive returns from its core operations [doc:HA-latest]. These results contrast with the industry's preferred metrics, which emphasize stable cash flows and positive operating margins, suggesting a need for operational restructuring or cost optimization. The company's revenue is concentrated in the United Kingdom, with no disclosed international operations, making it highly sensitive to domestic economic conditions and consumer spending trends [doc:HA-latest]. The absence of geographic diversification increases exposure to regional economic downturns and regulatory changes, which could impact its ability to sustain revenue growth. Looking ahead, the company's revenue is projected to increase by approximately 15% to £135 million in the next fiscal year, based on analyst estimates [doc:]. However, this growth is not reflected in the current financial performance, as the company reported actual revenue of £116.6 million in the last fiscal year [doc:]. The discrepancy between actual and estimated revenue highlights the uncertainty in the company's growth trajectory and the potential for downward revisions if market conditions deteriorate. Risk factors include a medium liquidity risk and a low dilution risk, with the company's shares outstanding remaining unchanged at 91.18 million [doc:HA-latest]. The risk assessment also notes a key flag of negative net cash after debt, which could necessitate additional financing or asset sales to maintain operations [doc:HA-latest]. The company's ESG controversies score of 100.0 indicates significant environmental, social, and governance issues, which could affect its reputation and stakeholder trust [doc:HA-latest]. Recent events include the publication of the latest financial snapshot, which shows a continued operating loss and negative net income [doc:HA-latest]. Analysts have provided estimates for the next fiscal year, projecting a mean EBIT of £6.2 million, which would represent a significant improvement from the current operating loss [doc:]. However, the company's ability to meet these projections remains uncertain given its current financial performance and the challenges in the leisure and recreation sector.

30-day price · EMANE+8.00 (+31.4%)
Low$25.00High$39.00Close$33.50As of7 May, 00:00 UTC
Profile
CompanyEveryman Media Group PLC
TickerEMANE.L
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Everyman Media Group PLC operates a cinema estate across the United Kingdom, offering a mix of mainstream and independent films, theater, and live concert streams under the Everyman brand [doc:HA-latest].

Classification. Everyman Media Group PLC is classified in the Leisure & Recreation industry under the Consumer Cyclicals economic sector with a confidence level of 0.92 [doc:verified market data].

Everyman Media Group PLC has a liquidity risk profile marked by a debt-to-equity ratio of 3.68 and a current ratio of 0.6, indicating a high reliance on long-term debt and limited short-term liquidity [doc:HA-latest]. The company's cash and equivalents of £9.88 million are insufficient to cover its long-term debt of £134.23 million, resulting in a net cash position that is negative after subtracting total debt [doc:HA-latest]. This capital structure suggests a high financial leverage and potential vulnerability to interest rate fluctuations and refinancing risks. Profitability metrics show a return on equity of -23.41% and a return on assets of -4.26%, both significantly below the industry median for Leisure & Recreation companies [doc:HA-latest]. The company reported an operating loss of £3.36 million and a net loss of £8.54 million, indicating a failure to generate positive returns from its core operations [doc:HA-latest]. These results contrast with the industry's preferred metrics, which emphasize stable cash flows and positive operating margins, suggesting a need for operational restructuring or cost optimization. The company's revenue is concentrated in the United Kingdom, with no disclosed international operations, making it highly sensitive to domestic economic conditions and consumer spending trends [doc:HA-latest]. The absence of geographic diversification increases exposure to regional economic downturns and regulatory changes, which could impact its ability to sustain revenue growth. Looking ahead, the company's revenue is projected to increase by approximately 15% to £135 million in the next fiscal year, based on analyst estimates [doc:]. However, this growth is not reflected in the current financial performance, as the company reported actual revenue of £116.6 million in the last fiscal year [doc:]. The discrepancy between actual and estimated revenue highlights the uncertainty in the company's growth trajectory and the potential for downward revisions if market conditions deteriorate. Risk factors include a medium liquidity risk and a low dilution risk, with the company's shares outstanding remaining unchanged at 91.18 million [doc:HA-latest]. The risk assessment also notes a key flag of negative net cash after debt, which could necessitate additional financing or asset sales to maintain operations [doc:HA-latest]. The company's ESG controversies score of 100.0 indicates significant environmental, social, and governance issues, which could affect its reputation and stakeholder trust [doc:HA-latest]. Recent events include the publication of the latest financial snapshot, which shows a continued operating loss and negative net income [doc:HA-latest]. Analysts have provided estimates for the next fiscal year, projecting a mean EBIT of £6.2 million, which would represent a significant improvement from the current operating loss [doc:]. However, the company's ability to meet these projections remains uncertain given its current financial performance and the challenges in the leisure and recreation sector.
Key takeaways
  • Everyman Media Group PLC is highly leveraged with a debt-to-equity ratio of 3.68 and a current ratio of 0.6, indicating significant liquidity risk.
  • The company reported a net loss of £8.54 million and a return on equity of -23.41%, both well below industry norms.
  • Revenue is concentrated in the United Kingdom, increasing exposure to regional economic and regulatory risks.
  • Analysts project a 15% revenue increase to £135 million, but current financial performance does not support this optimism.
  • The company faces ESG controversies and a negative net cash position, which could impact its reputation and financial stability.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyGBP
Revenue$107.2M
Gross profit$69.1M
Operating income-$3.4M
Net income-$8.5M
R&D
SG&A
D&A
SBC
Operating cash flow$21.6M
CapEx-$16.1M
Free cash flow-$9.7M
Total assets$200.4M
Total liabilities$163.9M
Total equity$36.5M
Cash & equivalents$9.9M
Long-term debt$134.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$36.5M
Net cash-$124.3M
Current ratio0.6
Debt/Equity3.7
ROA-4.3%
ROE-23.4%
Cash conversion-2.5%
CapEx/Revenue-15.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
MetricEMANEActivity
Op margin-3.1%-14.1% medp25 -29.2% · p75 1.0%above median
Net margin-8.0%-19.6% medp25 -35.6% · p75 -3.5%above median
Gross margin64.4%40.6% medp25 19.8% · p75 75.2%above median
CapEx / revenue-15.0%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity368.0%493.6% medp25 270.6% · p75 716.7%below median
Observations
IR observations
Mean EPS estimate-0.00 GBP
Last actual EPS-0.06 GBP
Mean revenue estimate135,000,000 GBP
Last actual revenue116,596,000 GBP
Mean EBIT estimate6,200,000 GBP
market data ESG controversies score100.0
market data ESG governance pillar16.0
market data ESG social pillar18.6
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 04:26 UTC#32297ce2
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 04:27 UTCJob: dc9402f1