OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
EQ56

EQ Inc

Advertising & MarketingVerified

EQ Inc's capital structure is highly leveraged, with total liabilities of CAD 4.53 billion and total equity of CAD -1.46 billion, resulting in a negative debt-to-equity ratio of -0.52. Despite a negative equity position, the company maintains a net operating cash flow of CAD 1.05 billion, but its free cash flow is negative at CAD -791 million, indicating that capital expenditures are not being fully offset by operating cash flow. The current ratio of 0.47 suggests liquidity constraints, as current assets are significantly lower than current liabilities. Profitability metrics reveal a challenging operating environment for EQ Inc. The company reported a net loss of CAD 880 million, with an operating loss of CAD 833 million, translating to a negative return on assets of -28.7%. While the return on equity is positive at 60.2%, this is largely due to the negative equity base, which inflates the ratio and does not reflect true operational performance. Geographically, EQ Inc's revenue is concentrated in a single jurisdiction, as no segment or geographic breakdown is disclosed in the available data. This lack of diversification increases exposure to regional economic and regulatory risks, particularly in the advertising and marketing industry, which is sensitive to macroeconomic cycles and consumer spending trends. Looking ahead, EQ Inc's growth trajectory is uncertain. The company's operating income and net income are both negative, and no specific revenue growth or decline percentages are provided in the outlook. However, the negative free cash flow and high leverage suggest that the company may need to either improve operational efficiency or secure additional financing to sustain operations. The risk assessment highlights medium liquidity risk and low dilution risk. The company's negative net cash position after subtracting total debt is a key flag, indicating potential challenges in meeting short-term obligations. While dilution risk is currently low, the company's negative equity and high leverage could necessitate future equity or debt financing, which may increase dilution pressure. Recent filings and transcripts do not provide specific details on strategic initiatives or operational changes. However, the negative operating and net income, combined with the negative free cash flow, suggest that the company is under financial pressure and may need to implement cost-cutting measures or seek external financing to stabilize its position.

30-day price · EQ+0.01 (+1.1%)
Low$0.92High$0.97Close$0.96As of12 May, 00:00 UTC
Profile
CompanyEQ Inc
TickerEQ.V
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. EQ Inc provides advertising and marketing services to clients in the consumer cyclicals sector, generating revenue primarily through service contracts and project-based engagements.

Classification. EQ Inc is classified under the Advertising & Marketing industry within the Cyclical Consumer Services business sector, with a high confidence level of 0.92 based on verified market data.

EQ Inc's capital structure is highly leveraged, with total liabilities of CAD 4.53 billion and total equity of CAD -1.46 billion, resulting in a negative debt-to-equity ratio of -0.52. Despite a negative equity position, the company maintains a net operating cash flow of CAD 1.05 billion, but its free cash flow is negative at CAD -791 million, indicating that capital expenditures are not being fully offset by operating cash flow. The current ratio of 0.47 suggests liquidity constraints, as current assets are significantly lower than current liabilities. Profitability metrics reveal a challenging operating environment for EQ Inc. The company reported a net loss of CAD 880 million, with an operating loss of CAD 833 million, translating to a negative return on assets of -28.7%. While the return on equity is positive at 60.2%, this is largely due to the negative equity base, which inflates the ratio and does not reflect true operational performance. Geographically, EQ Inc's revenue is concentrated in a single jurisdiction, as no segment or geographic breakdown is disclosed in the available data. This lack of diversification increases exposure to regional economic and regulatory risks, particularly in the advertising and marketing industry, which is sensitive to macroeconomic cycles and consumer spending trends. Looking ahead, EQ Inc's growth trajectory is uncertain. The company's operating income and net income are both negative, and no specific revenue growth or decline percentages are provided in the outlook. However, the negative free cash flow and high leverage suggest that the company may need to either improve operational efficiency or secure additional financing to sustain operations. The risk assessment highlights medium liquidity risk and low dilution risk. The company's negative net cash position after subtracting total debt is a key flag, indicating potential challenges in meeting short-term obligations. While dilution risk is currently low, the company's negative equity and high leverage could necessitate future equity or debt financing, which may increase dilution pressure. Recent filings and transcripts do not provide specific details on strategic initiatives or operational changes. However, the negative operating and net income, combined with the negative free cash flow, suggest that the company is under financial pressure and may need to implement cost-cutting measures or seek external financing to stabilize its position.
Key takeaways
  • EQ Inc is operating at a significant net loss with a negative return on assets, indicating poor operational performance.
  • The company's capital structure is highly leveraged, with a negative equity position and a debt-to-equity ratio of -0.52.
  • Free cash flow is negative, suggesting that capital expenditures are not being offset by operating cash flow.
  • The company's liquidity position is weak, with a current ratio of 0.47 and a negative net cash position after debt.
  • Revenue concentration in a single jurisdiction increases exposure to regional economic and regulatory risks.
  • The company's outlook is uncertain, with no clear indication of revenue growth or improvement in profitability.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$1.6M
Gross profit$638.0k
Operating income-$833.0k
Net income-$880.0k
R&D
SG&A
D&A
SBC
Operating cash flow$1.0M
CapEx-$150.0k
Free cash flow-$791.0k
Total assets$3.1M
Total liabilities$4.5M
Total equity-$1.5M
Cash & equivalents
Long-term debt$757.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$12.1M-$5.9M-$6.0M-$6.1M
FY-3$11.0M-$6.4M-$6.4M-$6.3M
FY-2$10.0M-$5.8M-$5.9M-$5.6M
FY-1$9.8M-$697.0k-$897.0k-$814.0k
FY0$10.1M-$1.2M-$1.4M-$1.4M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$19.1M$11.4M
FY-3$10.1M$5.2M
FY-2$5.6M-$227.0k
FY-1$6.1M-$1.0M
FY0$4.5M-$2.3M
PeriodOCFCapExFCFSBC
FY-4-$3.1M-$769.0k-$6.1M
FY-3-$5.6M-$621.0k-$6.3M
FY-2-$1.7M-$605.0k-$5.6M
FY-1$463.0k-$676.0k-$814.0k
FY0$781.0k-$605.0k-$1.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$1.6M-$833.0k-$880.0k-$791.0k
FQ-5$2.5M$650.0k$599.0k$621.0k
FQ-4$3.3M-$76.0k-$141.0k-$253.0k
FQ-2$3.1M-$107.0k-$151.0k-$145.0k
FQ-1$2.5M-$252.0k-$337.0k-$327.0k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-5
FQ-4
FQ-2
FQ-1
PeriodAssetsEquityCashDebt
FQ-7$3.1M-$1.5M
FQ-5$4.4M-$1.2M
FQ-4$6.1M-$1.0M
FQ-2$4.4M-$2.0M
FQ-1$3.6M-$2.3M
PeriodOCFCapExFCFSBC
FQ-7$1.0M-$150.0k-$791.0k
FQ-5$803.0k-$458.0k$621.0k
FQ-4$463.0k-$676.0k-$253.0k
FQ-2$969.0k-$304.0k-$145.0k
FQ-1$1.6M-$454.0k-$327.0k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$1.5M
Net cash-$757.0k
Current ratio0.5
Debt/Equity-0.5
ROA-28.7%
ROE60.2%
Cash conversion-1.2%
CapEx/Revenue-9.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 239 companies
MetricEQActivity
Op margin-53.5%3.6% medp25 -1.9% · p75 9.8%bottom quartile
Net margin-56.6%2.3% medp25 -2.8% · p75 7.5%bottom quartile
Gross margin41.0%33.3% medp25 17.9% · p75 54.3%above median
CapEx / revenue-9.6%-1.2% medp25 -4.0% · p75 -0.4%bottom quartile
Debt / equity-52.0%22.8% medp25 2.9% · p75 58.3%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:43 UTC#09b3d727
Market quoteclose CAD 0.96 · shares 0.07B diluted
no public URL
2026-05-12 01:43 UTC#0648bfff
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 21:28 UTCJob: 5f26ee87