OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,97+0,69 %
Gold$4 715,70+0,46 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:21 UTC
EQIP.ASE58

Equipmake Holdings PLC

Auto, Truck & Motorcycle PartsVerified
Score breakdown
Sentiment+21Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations13

Equipmake's capital structure is highly leveraged, with a debt-to-equity ratio of 19.25, indicating a significant reliance on debt financing [doc:EQIP.ASE-ValuationSnapshot]. The company's liquidity position is assessed as medium, with a current ratio of 2.23, suggesting it can cover short-term obligations but with limited margin of safety [doc:EQIP.ASE-RiskAssessment]. The company's negative net cash position after subtracting total debt raises concerns about its ability to meet long-term obligations without additional financing [doc:EQIP.ASE-RiskAssessment]. Profitability metrics are deeply negative, with a return on equity of -40.23 and a return on assets of -1.24, both well below industry norms for the Auto, Truck & Motorcycle Parts sector [doc:EQIP.ASE-ValuationSnapshot]. Gross profit is negative at -3.7 million GBP, and operating and net losses are -10.7 million GBP and -11.0 million GBP, respectively, indicating operational inefficiencies and cost overruns [doc:EQIP.ASE-FinancialSnapshot]. The company's revenue is concentrated across five segments: Powertrain (inc. vehicle integration), Powertrain (supply only), EV components, Engineering projects, and Other. The Powertrain segments are the primary revenue drivers, with the EV components and Engineering projects segments contributing smaller but growing portions [doc:EQIP.ASE-Description]. Geographically, the company is focused on the UK and global bus markets, with no disclosed regional revenue breakdown [doc:EQIP.ASE-Description]. Growth trajectory is mixed. The company has secured contracts for retrofitting existing buses and supplying electric vehicle drivetrains to a new bus OEM, suggesting potential for revenue expansion [doc:EQIP.ASE-Description]. However, historical revenue of 3.5 million GBP and a recent actual revenue of 8.1 million GBP indicate volatility rather than consistent growth [doc:EQIP.ASE-FinancialSnapshot, doc:EQIP.ASE-IRObservations]. The outlook for the current fiscal year is uncertain, with no clear direction provided in the data [doc:EQIP.ASE-Outlook]. Risk factors include liquidity constraints, with negative operating and free cash flows of -5.3 million GBP and -11.1 million GBP, respectively [doc:EQIP.ASE-FinancialSnapshot]. The company's dilution potential is assessed as low, with no significant changes in shares outstanding between basic and diluted shares [doc:EQIP.ASE-FinancialSnapshot]. However, the need for additional financing could lead to future dilution if not managed carefully [doc:EQIP.ASE-RiskAssessment]. Recent events include the company's focus on the bus sector and the development of its ZED Zero Emission Drivetrain, which is integrated into both new and retrofit bus options [doc:EQIP.ASE-Description]. No recent filings or transcripts are provided in the data, so the narrative is based on disclosed operational and financial information [doc:EQIP.ASE-Description].

Profile
CompanyEquipmake Holdings PLC
TickerEQIP.ASE
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Equipmake Holdings PLC is a United Kingdom-based industrial technology company that engineers, develops, and produces electrification products for the automotive and other sectors, focusing on the transition from fossil-fueled to zero-emission drivetrains, particularly in the bus sector [doc:EQIP.ASE-Description].

Classification. Equipmake is classified under the Consumer Cyclicals economic sector, Automobiles & Auto Parts business sector, and Auto, Truck & Motorcycle Parts industry, with a classification confidence of 0.92 [doc:EQIP.ASE-Classification].

Equipmake's capital structure is highly leveraged, with a debt-to-equity ratio of 19.25, indicating a significant reliance on debt financing [doc:EQIP.ASE-ValuationSnapshot]. The company's liquidity position is assessed as medium, with a current ratio of 2.23, suggesting it can cover short-term obligations but with limited margin of safety [doc:EQIP.ASE-RiskAssessment]. The company's negative net cash position after subtracting total debt raises concerns about its ability to meet long-term obligations without additional financing [doc:EQIP.ASE-RiskAssessment]. Profitability metrics are deeply negative, with a return on equity of -40.23 and a return on assets of -1.24, both well below industry norms for the Auto, Truck & Motorcycle Parts sector [doc:EQIP.ASE-ValuationSnapshot]. Gross profit is negative at -3.7 million GBP, and operating and net losses are -10.7 million GBP and -11.0 million GBP, respectively, indicating operational inefficiencies and cost overruns [doc:EQIP.ASE-FinancialSnapshot]. The company's revenue is concentrated across five segments: Powertrain (inc. vehicle integration), Powertrain (supply only), EV components, Engineering projects, and Other. The Powertrain segments are the primary revenue drivers, with the EV components and Engineering projects segments contributing smaller but growing portions [doc:EQIP.ASE-Description]. Geographically, the company is focused on the UK and global bus markets, with no disclosed regional revenue breakdown [doc:EQIP.ASE-Description]. Growth trajectory is mixed. The company has secured contracts for retrofitting existing buses and supplying electric vehicle drivetrains to a new bus OEM, suggesting potential for revenue expansion [doc:EQIP.ASE-Description]. However, historical revenue of 3.5 million GBP and a recent actual revenue of 8.1 million GBP indicate volatility rather than consistent growth [doc:EQIP.ASE-FinancialSnapshot, doc:EQIP.ASE-IRObservations]. The outlook for the current fiscal year is uncertain, with no clear direction provided in the data [doc:EQIP.ASE-Outlook]. Risk factors include liquidity constraints, with negative operating and free cash flows of -5.3 million GBP and -11.1 million GBP, respectively [doc:EQIP.ASE-FinancialSnapshot]. The company's dilution potential is assessed as low, with no significant changes in shares outstanding between basic and diluted shares [doc:EQIP.ASE-FinancialSnapshot]. However, the need for additional financing could lead to future dilution if not managed carefully [doc:EQIP.ASE-RiskAssessment]. Recent events include the company's focus on the bus sector and the development of its ZED Zero Emission Drivetrain, which is integrated into both new and retrofit bus options [doc:EQIP.ASE-Description]. No recent filings or transcripts are provided in the data, so the narrative is based on disclosed operational and financial information [doc:EQIP.ASE-Description].
Key takeaways
  • Equipmake is highly leveraged, with a debt-to-equity ratio of 19.25, indicating a significant reliance on debt financing [doc:EQIP.ASE-ValuationSnapshot].
  • The company is unprofitable, with a return on equity of -40.23 and a return on assets of -1.24, both well below industry norms [doc:EQIP.ASE-ValuationSnapshot].
  • Revenue is concentrated in the Powertrain segments, with the EV components and Engineering projects segments showing potential for growth [doc:EQIP.ASE-Description].
  • The company has secured contracts in the bus sector, suggesting potential for revenue expansion, but historical revenue data is volatile [doc:EQIP.ASE-Description, doc:EQIP.ASE-FinancialSnapshot].
  • Liquidity is a concern, with negative operating and free cash flows and a negative net cash position after subtracting total debt [doc:EQIP.ASE-FinancialSnapshot, doc:EQIP.ASE-RiskAssessment].
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyGBP
Revenue$3.5M
Gross profit-$3.7M
Operating income-$10.7M
Net income-$11.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$5.3M
CapEx-$694.0k
Free cash flow-$11.1M
Total assets$8.9M
Total liabilities$8.6M
Total equity$274.0k
Cash & equivalents
Long-term debt$5.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$274.0k
Net cash-$5.3M
Current ratio2.2
Debt/Equity19.2
ROA-1.2%
ROE-40.2%
Cash conversion48.0%
CapEx/Revenue-19.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 1 companies
MetricEQIP.ASEActivity
Op margin-308.2%3.3% medp25 2.6% · p75 3.5%bottom quartile
Net margin-316.3%1.9% medp25 1.5% · p75 1.9%bottom quartile
Gross margin-106.1%12.6% medp25 9.5% · p75 15.6%bottom quartile
R&D / revenue3.2% medp25 2.3% · p75 4.1%
CapEx / revenue-19.9%2.4% medp25 2.4% · p75 2.4%bottom quartile
Debt / equity1925.0%71.6% medp25 62.7% · p75 188.5%top quartile
Observations
IR observations
Last actual EPS-0.01 GBP
Last actual revenue8,068,000 GBP
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 08:00 UTC#92fc357c
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 08:01 UTCJob: c764b6ca