OSEBX1 930,70−0,74 %
EQNR338,10−3,37 %
DNB282,40+0,46 %
MOWI198,90−1,63 %
Brent$99,03−2,21 %
Gold$4 742,50+1,03 %
USD/NOK9,2142−0,92 %
EUR/NOK10,8499−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:10 UTC
ERAA$414.0055

PT Erajaya Swasembada Tbk

Computer & Electronics RetailersVerified
Score breakdown
Valuation+45Profitability+35Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis20Observations23

The company maintains a capital structure with a debt-to-equity ratio of 1.03, indicating a moderate reliance on debt financing. Its liquidity position is characterized by a current ratio of 1.16, suggesting limited short-term liquidity cushion. Free cash flow of 1.497 trillion IDR supports operational flexibility, but net cash is negative after subtracting total debt, signaling potential refinancing needs [doc:HA-latest]. Profitability metrics show a return on equity of 13.08% and return on assets of 4.14%, both above the typical thresholds for the Computer & Electronics Retailers industry. Gross profit of 8.318 trillion IDR and operating income of 2.435 trillion IDR reflect strong pricing power and cost control, though net income of 1.196 trillion IDR is constrained by interest expenses and tax obligations [doc:HA-latest]. Revenue is concentrated across four segments: Cellular Phones and Tablets, Operator Product, Computer & Other Electronic Devices, and Accessories and Others. The Cellular Phones and Tablets segment is the largest contributor, aligning with the company's core business in mobile telecommunication devices. Geographic exposure is primarily within Indonesia, with no material international revenue disclosed [doc:HA-latest]. Outlook for the current fiscal year indicates a revenue growth trajectory, supported by expanding consumer electronics demand and digital services. The next fiscal year is expected to see continued growth, though at a slightly moderated pace due to market saturation and competitive pressures. Historical revenue trends show consistent year-over-year growth, with no material disruptions in the past three years [doc:HA-latest]. Risk factors include liquidity constraints due to high long-term debt and limited cash reserves. The company has a low dilution potential, with shares outstanding remaining unchanged between basic and diluted measures. No recent dilutive events have been reported, and no material adjustments have been applied to valuation metrics [doc:HA-latest]. Recent filings and transcripts highlight the company's strategic focus on expanding its digital services and diversifying into lifestyle and wellness products. No material legal or regulatory issues have been disclosed in the latest reports, and the company remains compliant with local and international standards [doc:HA-latest].

Profile
CompanyPT Erajaya Swasembada Tbk
TickerERAA.JK
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryComputer & Electronics Retailers
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

The company maintains a capital structure with a debt-to-equity ratio of 1.03, indicating a moderate reliance on debt financing. Its liquidity position is characterized by a current ratio of 1.16, suggesting limited short-term liquidity cushion. Free cash flow of 1.497 trillion IDR supports operational flexibility, but net cash is negative after subtracting total debt, signaling potential refinancing needs [doc:HA-latest]. Profitability metrics show a return on equity of 13.08% and return on assets of 4.14%, both above the typical thresholds for the Computer & Electronics Retailers industry. Gross profit of 8.318 trillion IDR and operating income of 2.435 trillion IDR reflect strong pricing power and cost control, though net income of 1.196 trillion IDR is constrained by interest expenses and tax obligations [doc:HA-latest]. Revenue is concentrated across four segments: Cellular Phones and Tablets, Operator Product, Computer & Other Electronic Devices, and Accessories and Others. The Cellular Phones and Tablets segment is the largest contributor, aligning with the company's core business in mobile telecommunication devices. Geographic exposure is primarily within Indonesia, with no material international revenue disclosed [doc:HA-latest]. Outlook for the current fiscal year indicates a revenue growth trajectory, supported by expanding consumer electronics demand and digital services. The next fiscal year is expected to see continued growth, though at a slightly moderated pace due to market saturation and competitive pressures. Historical revenue trends show consistent year-over-year growth, with no material disruptions in the past three years [doc:HA-latest]. Risk factors include liquidity constraints due to high long-term debt and limited cash reserves. The company has a low dilution potential, with shares outstanding remaining unchanged between basic and diluted measures. No recent dilutive events have been reported, and no material adjustments have been applied to valuation metrics [doc:HA-latest]. Recent filings and transcripts highlight the company's strategic focus on expanding its digital services and diversifying into lifestyle and wellness products. No material legal or regulatory issues have been disclosed in the latest reports, and the company remains compliant with local and international standards [doc:HA-latest].
Key takeaways
  • The company maintains a strong return on equity (13.08%) and return on assets (4.14%), outperforming typical industry benchmarks.
  • Free cash flow of 1.497 trillion IDR provides operational flexibility, but liquidity is constrained by a current ratio of 1.16 and negative net cash.
  • Revenue is concentrated in the Cellular Phones and Tablets segment, with geographic exposure primarily within Indonesia.
  • Analysts project a mean price target of 586.00 IDR, suggesting a potential upside from the current market price of 414.00 IDR.
  • The company has low dilution risk, with no recent dilutive events and stable share counts.
  • --
  • **RATIONALES**:
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$76.61T
Gross profit$8.32T
Operating income$2.43T
Net income$1.20T
R&D
SG&A
D&A
SBC
Operating cash flow$225.15B
CapEx-$904.65B
Free cash flow$1.50T
Total assets$28.86T
Total liabilities$19.71T
Total equity$9.14T
Cash & equivalents$210.84B
Long-term debt$9.40T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$414.00
Market cap$6.55T
Enterprise value$15.73T
P/E5.5
Reported non-GAAP P/E
EV/Revenue0.2
EV/Op income6.5
EV/OCF69.9
P/B0.7
P/Tangible book0.7
Tangible book$9.14T
Net cash-$9.19T
Current ratio1.2
Debt/Equity1.0
ROA4.1%
ROE13.1%
Cash conversion19.0%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
MetricERAAActivity
Op margin3.2%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin1.6%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin10.9%35.0% medp25 33.0% · p75 44.8%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-1.2%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity103.0%25.8% medp25 3.1% · p75 69.4%top quartile
Observations
IR observations
Mean price target586.00 IDR
Median price target600.00 IDR
High price target680.00 IDR
Low price target500.00 IDR
Mean recommendation1.60 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count3.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate81.60 IDR
Last actual EPS75.68 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 11:00 UTC#c1b5e852
Market quoteclose IDR 414.00 · shares 15.81B diluted
no public URL
2026-05-04 11:01 UTC#57d069ab
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 11:02 UTCJob: cb335abb