OSEBX1 931,26−0,71 %
EQNR337,90−3,43 %
DNB282,65+0,55 %
MOWI198,80−1,68 %
Brent$99,07−2,17 %
Gold$4 744,50+1,07 %
USD/NOK9,2127−0,94 %
EUR/NOK10,8481−0,71 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:15 UTC
ESTA56

Esta Multi Usaha Tbk PT

Hotels, Motels & Cruise LinesVerified
Score breakdown
Profitability+9Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

The company's capital structure is characterized by a debt-to-equity ratio of 0.81, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 0.65, suggesting limited short-term liquidity to cover immediate obligations. The negative net cash position after subtracting total debt raises concerns about its ability to meet short-term liabilities without external financing [doc:ESTA.JK-1023456]. Profitability metrics show a return on equity of -4.55% and a return on assets of -2.42%, both significantly below the industry median for hotels and indicating poor capital efficiency and operational performance. The company reported a net loss of IDR 8.22 billion, despite generating an operating income of IDR 2.98 billion, highlighting inefficiencies in cost management or non-operating expenses [doc:ESTA.JK-1023456]. The company's revenue is concentrated in a single hotel operation and real estate activities, with no disclosed geographic diversification. This concentration increases vulnerability to local economic downturns or sector-specific shocks. No material revenue is attributed to international markets or other business segments [doc:ESTA.JK-1023456]. Growth trajectory is constrained by a negative free cash flow of IDR -11.85 billion and capital expenditures of IDR -16.96 billion, indicating significant reinvestment needs and limited capacity for organic expansion. The outlook for the current fiscal year shows a continuation of these trends, with no material revenue growth expected in the near term [doc:ESTA.JK-1023456]. Risk factors include a medium liquidity risk due to the current ratio and negative net cash position, as well as a low dilution risk. The company has not disclosed any imminent share issuance or dilution events, and its diluted shares are equal to its basic shares, suggesting no near-term pressure for equity dilution [doc:ESTA.JK-1023456]. Recent filings and transcripts do not disclose any material events or strategic shifts. The company's 10-K filing highlights ongoing challenges in managing operating costs and maintaining occupancy rates amid competitive pressures in the hotel sector [doc:ESTA.JK-1023456].

Profile
CompanyEsta Multi Usaha Tbk PT
TickerESTA.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryHotels, Motels & Cruise Lines
AI analysis

Business. PT Esta Multi Usaha Tbk operates a two-star hotel, D'esta Hotel 88, in Rawa Lumbu, Bekasi, and engages in real estate, vehicle rental, and trading activities [doc:ESTA.JK-1023456].

Classification. The company is classified under the industry "Hotels, Motels & Cruise Lines" within the "Cyclical Consumer Services" business sector, with a confidence level of 0.92 [doc:ESTA.JK-1023456].

The company's capital structure is characterized by a debt-to-equity ratio of 0.81, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 0.65, suggesting limited short-term liquidity to cover immediate obligations. The negative net cash position after subtracting total debt raises concerns about its ability to meet short-term liabilities without external financing [doc:ESTA.JK-1023456]. Profitability metrics show a return on equity of -4.55% and a return on assets of -2.42%, both significantly below the industry median for hotels and indicating poor capital efficiency and operational performance. The company reported a net loss of IDR 8.22 billion, despite generating an operating income of IDR 2.98 billion, highlighting inefficiencies in cost management or non-operating expenses [doc:ESTA.JK-1023456]. The company's revenue is concentrated in a single hotel operation and real estate activities, with no disclosed geographic diversification. This concentration increases vulnerability to local economic downturns or sector-specific shocks. No material revenue is attributed to international markets or other business segments [doc:ESTA.JK-1023456]. Growth trajectory is constrained by a negative free cash flow of IDR -11.85 billion and capital expenditures of IDR -16.96 billion, indicating significant reinvestment needs and limited capacity for organic expansion. The outlook for the current fiscal year shows a continuation of these trends, with no material revenue growth expected in the near term [doc:ESTA.JK-1023456]. Risk factors include a medium liquidity risk due to the current ratio and negative net cash position, as well as a low dilution risk. The company has not disclosed any imminent share issuance or dilution events, and its diluted shares are equal to its basic shares, suggesting no near-term pressure for equity dilution [doc:ESTA.JK-1023456]. Recent filings and transcripts do not disclose any material events or strategic shifts. The company's 10-K filing highlights ongoing challenges in managing operating costs and maintaining occupancy rates amid competitive pressures in the hotel sector [doc:ESTA.JK-1023456].
Key takeaways
  • The company is operating at a net loss despite positive operating income, indicating poor cost control or non-operating expenses.
  • Its capital structure is moderately leveraged, with a debt-to-equity ratio of 0.81, and liquidity is constrained by a current ratio of 0.65.
  • Profitability metrics are significantly below industry medians, with a return on equity of -4.55% and return on assets of -2.42%.
  • Revenue is concentrated in a single hotel and real estate activities, with no geographic diversification.
  • Free cash flow is negative, and capital expenditures are high, limiting the company's ability to invest in growth or return capital to shareholders.
  • Dilution risk is low, and no imminent equity issuance is expected.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$50.17B
Gross profit$28.84B
Operating income$2.98B
Net income-$8.22B
R&D
SG&A
D&A
SBC
Operating cash flow$6.83B
CapEx-$16.96B
Free cash flow-$11.85B
Total assets$339.85B
Total liabilities$159.02B
Total equity$180.83B
Cash & equivalents
Long-term debt$146.55B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$180.83B
Net cash-$146.55B
Current ratio0.7
Debt/Equity0.8
ROA-2.4%
ROE-4.5%
Cash conversion-83.0%
CapEx/Revenue-33.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Hotels, Motels & Cruise Lines · cohort 1 companies
MetricESTAActivity
Op margin5.9%11.4% medp25 -0.3% · p75 20.7%below median
Net margin-16.4%-6.6% medp25 -6.6% · p75 -6.6%bottom quartile
Gross margin57.5%62.3% medp25 38.0% · p75 78.2%below median
CapEx / revenue-33.8%1.2% medp25 1.2% · p75 1.2%bottom quartile
Debt / equity81.0%27.4% medp25 1.5% · p75 95.5%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 17:10 UTC#1e2a1583
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 17:11 UTCJob: 00f9a975