OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,80+0,44 %
USD/NOK9,3033+0,04 %
EUR/NOK10,9333+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:23 UTC
ESTI57

Ever Shine Tex Tbk PT

Textiles & Leather GoodsVerified
Score breakdown
Profitability+32Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations13

The company maintains a debt-to-equity ratio of 0.76, indicating a moderate reliance on debt financing, while its current ratio of 1.33 suggests adequate short-term liquidity to cover immediate obligations [doc:output_data.valuation_snapshot]. Free cash flow of USD 2.095 million and operating cash flow of USD 3.116 million support operational flexibility, though net cash is negative after subtracting total debt, signaling potential liquidity constraints [doc:input_data, doc:output_data.risk_assessment]. Profitability metrics show a return on equity of 6.45% and a return on assets of 2.38%, both below the typical thresholds for capital efficiency in the textiles industry. The operating margin of 9.44% (calculated as operating income of USD 2.567 million divided by revenue of USD 27.182 million) is modest, reflecting competitive pressures and cost management challenges [doc:input_data, doc:output_data.valuation_snapshot]. The company’s revenue is concentrated in international markets, with exports to Asia, Africa, Europe, and other regions. No specific segment or geographic breakdown is disclosed, but the reliance on global demand exposes the company to currency fluctuations and trade policy shifts [doc:input_data]. Revenue growth is not explicitly forecasted, but the company’s capital expenditure of USD -1.390 million suggests a reduction in investment, potentially signaling a focus on cost control rather than expansion. The absence of a clear growth trajectory in the outlook data implies a cautious operational stance [doc:input_data, doc:output_data.outlook]. Risk factors include medium liquidity risk due to negative net cash and a debt load of USD 13.451 million, which could constrain financial flexibility. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible instruments [doc:output_data.risk_assessment]. Recent filings and transcripts are not provided in the input data, so no specific events can be cited to inform recent operational or strategic developments [doc:input_data].

Profile
CompanyEver Shine Tex Tbk PT
TickerESTI.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryTextiles & Leather Goods
AI analysis

Business. PT Ever Shine Tex Tbk produces and trades textiles, including nylon and polyester yarns, woven fabrics, and warp knit products, primarily for export to Asian, African, European, and other international markets [doc:input_data].

Classification. The company is classified under the Textiles & Leather Goods industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data [doc:input_data].

The company maintains a debt-to-equity ratio of 0.76, indicating a moderate reliance on debt financing, while its current ratio of 1.33 suggests adequate short-term liquidity to cover immediate obligations [doc:output_data.valuation_snapshot]. Free cash flow of USD 2.095 million and operating cash flow of USD 3.116 million support operational flexibility, though net cash is negative after subtracting total debt, signaling potential liquidity constraints [doc:input_data, doc:output_data.risk_assessment]. Profitability metrics show a return on equity of 6.45% and a return on assets of 2.38%, both below the typical thresholds for capital efficiency in the textiles industry. The operating margin of 9.44% (calculated as operating income of USD 2.567 million divided by revenue of USD 27.182 million) is modest, reflecting competitive pressures and cost management challenges [doc:input_data, doc:output_data.valuation_snapshot]. The company’s revenue is concentrated in international markets, with exports to Asia, Africa, Europe, and other regions. No specific segment or geographic breakdown is disclosed, but the reliance on global demand exposes the company to currency fluctuations and trade policy shifts [doc:input_data]. Revenue growth is not explicitly forecasted, but the company’s capital expenditure of USD -1.390 million suggests a reduction in investment, potentially signaling a focus on cost control rather than expansion. The absence of a clear growth trajectory in the outlook data implies a cautious operational stance [doc:input_data, doc:output_data.outlook]. Risk factors include medium liquidity risk due to negative net cash and a debt load of USD 13.451 million, which could constrain financial flexibility. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible instruments [doc:output_data.risk_assessment]. Recent filings and transcripts are not provided in the input data, so no specific events can be cited to inform recent operational or strategic developments [doc:input_data].
Key takeaways
  • The company maintains moderate liquidity but faces net cash constraints due to high debt.
  • Profitability metrics are below industry norms, indicating potential inefficiencies or pricing pressures.
  • Export-driven revenue exposes the company to global market volatility and trade policy shifts.
  • Capital expenditure is negative, suggesting a focus on cost control rather than growth.
  • # RATIONALES
  • ```json
  • {
  • "margin_outlook_rationale": "Operating margin is expected to remain stable due to cost control measures, but pricing pressures may limit expansion.",
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$27.2M
Gross profit$4.7M
Operating income$2.6M
Net income$1.1M
R&D
SG&A
D&A
SBC
Operating cash flow$3.1M
CapEx-$1.4M
Free cash flow$2.1M
Total assets$47.7M
Total liabilities$30.1M
Total equity$17.6M
Cash & equivalents
Long-term debt$13.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$17.6M
Net cash-$13.5M
Current ratio1.3
Debt/Equity0.8
ROA2.4%
ROE6.5%
Cash conversion2.7%
CapEx/Revenue-5.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Textiles & Leather Goods · cohort 271 companies
MetricESTIActivity
Op margin9.4%4.3% medp25 -0.2% · p75 8.6%top quartile
Net margin4.2%2.3% medp25 -0.6% · p75 6.5%above median
Gross margin17.2%17.4% medp25 10.3% · p75 28.8%below median
CapEx / revenue-5.1%-2.9% medp25 -6.0% · p75 -1.1%below median
Debt / equity76.0%46.3% medp25 9.2% · p75 99.3%above median
Observations
IR observations
Last actual EPS-10.93 USD
Last actual revenue569,121,000,000 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 23:54 UTC#3bf5191a
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 23:56 UTCJob: 1ffb5660