OSEBX1 931,31−0,71 %
EQNR338,10−3,37 %
DNB282,70+0,57 %
MOWI198,70−1,73 %
Brent$98,96−2,28 %
Gold$4 739,20+0,96 %
USD/NOK9,2234−0,82 %
EUR/NOK10,8595−0,61 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:20 UTC
EXPE60

Expedia Group Inc

Leisure & RecreationVerified
Score breakdown
Profitability+35Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations23

Expedia Group maintains a capital structure with a debt-to-equity ratio of 4.8, indicating a high reliance on debt financing relative to equity [doc:EXPE_O_ValuationSnapshot]. The company holds $5.41 billion in cash and equivalents but also carries $6.16 billion in long-term debt, resulting in a net cash position of -$747 million [doc:EXPE_O_FinancialSnapshot]. Free cash flow of $1.22 billion in the latest period suggests strong operating cash generation, though capital expenditures of -$770 million indicate a net reduction in capital assets [doc:EXPE_O_FinancialSnapshot]. Profitability metrics show a return on equity (ROE) of 100.78% and a return on assets (ROA) of 5.29%, both exceeding the typical thresholds for the Leisure & Recreation industry [doc:EXPE_O_ValuationSnapshot]. However, operating income of $1.87 billion and net income of $1.29 billion represent a 13.4% and 8.8% margin on $14.73 billion in revenue, respectively, which may be below the industry median for high-margin travel services [doc:EXPE_O_FinancialSnapshot]. The company's revenue is distributed across three segments: B2C, B2B, and trivago. The B2C segment includes major brands like Expedia.com, Vrbo, and Orbitz, while the B2B segment serves travel and non-travel companies through technology solutions [doc:EXPE_O_Description]. The trivago segment generates advertising revenue through hotel metasearch [doc:EXPE_O_Description]. No specific revenue concentration by segment or geography is disclosed, but the global nature of its brands suggests broad geographic exposure [doc:EXPE_O_Description]. Outlook data indicates a positive revenue trajectory, with the current fiscal year (FY) expected to show growth and the next FY projected to maintain or accelerate this trend [doc:EXPE_O_Outlook]. Analysts have assigned a mean price target of $284.64, with a median of $276.50, reflecting a generally positive sentiment despite a "Hold" recommendation from 21 out of 37 analysts [doc:EXPE_O_IRObservations]. Risk factors include a medium liquidity risk due to the company's net cash position being negative after subtracting total debt [doc:EXPE_O_RiskAssessment]. Dilution risk is assessed as low, with no significant dilution potential in the basic shares outstanding [doc:EXPE_O_RiskAssessment]. The company has not disclosed any recent events in filings or transcripts that would materially affect its operations or financial position [doc:EXPE_O_FinancialSnapshot]. Recent investor relations data shows a mean recommendation of 2.42, indicating a "Buy" to "Hold" consensus among analysts [doc:EXPE_O_IRObservations]. The high price target of $387.00 and low of $225.00 suggest a wide range of expectations, with 7 strong-buy and 9 buy ratings [doc:EXPE_O_IRObservations].

Profile
CompanyExpedia Group Inc
TickerEXPE.O
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Expedia Group, Inc. operates as an online travel company, generating revenue through B2C travel services, B2B technology solutions, and hotel metasearch advertising via trivago [doc:EXPE_O_Description].

Classification. Expedia Group is classified under the Leisure & Recreation industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:EXPE_O_Classification].

Expedia Group maintains a capital structure with a debt-to-equity ratio of 4.8, indicating a high reliance on debt financing relative to equity [doc:EXPE_O_ValuationSnapshot]. The company holds $5.41 billion in cash and equivalents but also carries $6.16 billion in long-term debt, resulting in a net cash position of -$747 million [doc:EXPE_O_FinancialSnapshot]. Free cash flow of $1.22 billion in the latest period suggests strong operating cash generation, though capital expenditures of -$770 million indicate a net reduction in capital assets [doc:EXPE_O_FinancialSnapshot]. Profitability metrics show a return on equity (ROE) of 100.78% and a return on assets (ROA) of 5.29%, both exceeding the typical thresholds for the Leisure & Recreation industry [doc:EXPE_O_ValuationSnapshot]. However, operating income of $1.87 billion and net income of $1.29 billion represent a 13.4% and 8.8% margin on $14.73 billion in revenue, respectively, which may be below the industry median for high-margin travel services [doc:EXPE_O_FinancialSnapshot]. The company's revenue is distributed across three segments: B2C, B2B, and trivago. The B2C segment includes major brands like Expedia.com, Vrbo, and Orbitz, while the B2B segment serves travel and non-travel companies through technology solutions [doc:EXPE_O_Description]. The trivago segment generates advertising revenue through hotel metasearch [doc:EXPE_O_Description]. No specific revenue concentration by segment or geography is disclosed, but the global nature of its brands suggests broad geographic exposure [doc:EXPE_O_Description]. Outlook data indicates a positive revenue trajectory, with the current fiscal year (FY) expected to show growth and the next FY projected to maintain or accelerate this trend [doc:EXPE_O_Outlook]. Analysts have assigned a mean price target of $284.64, with a median of $276.50, reflecting a generally positive sentiment despite a "Hold" recommendation from 21 out of 37 analysts [doc:EXPE_O_IRObservations]. Risk factors include a medium liquidity risk due to the company's net cash position being negative after subtracting total debt [doc:EXPE_O_RiskAssessment]. Dilution risk is assessed as low, with no significant dilution potential in the basic shares outstanding [doc:EXPE_O_RiskAssessment]. The company has not disclosed any recent events in filings or transcripts that would materially affect its operations or financial position [doc:EXPE_O_FinancialSnapshot]. Recent investor relations data shows a mean recommendation of 2.42, indicating a "Buy" to "Hold" consensus among analysts [doc:EXPE_O_IRObservations]. The high price target of $387.00 and low of $225.00 suggest a wide range of expectations, with 7 strong-buy and 9 buy ratings [doc:EXPE_O_IRObservations].
Key takeaways
  • Expedia Group has a strong free cash flow of $1.22 billion but a net cash position of -$747 million due to high long-term debt.
  • The company's ROE of 100.78% and ROA of 5.29% indicate strong profitability, though operating and net income margins may be below industry medians.
  • Revenue is distributed across B2C, B2B, and trivago segments, with no disclosed concentration by geography or segment.
  • Analysts project a mean price target of $284.64, with a "Hold" recommendation from 21 out of 37 analysts.
  • The company faces medium liquidity risk and low dilution risk, with no recent events affecting its operations.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$14.73B
Gross profit$13.28B
Operating income$1.87B
Net income$1.29B
R&D
SG&A
D&A
SBC
Operating cash flow$3.88B
CapEx-$770.0M
Free cash flow$1.22B
Total assets$24.45B
Total liabilities$23.17B
Total equity$1.28B
Cash & equivalents$5.41B
Long-term debt$6.16B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$14.73B$1.87B$1.29B$1.22B
FY-1$13.69B$1.33B$1.23B$1.31B
FY-2$12.84B$1.12B$797.0M$649.0M
FY-3$11.67B$1.14B$352.0M$473.0M
FY-4$8.60B$362.0M$12.0M$22.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$24.45B$1.28B$5.41B
FY-1$22.39B$1.56B$4.18B
FY-2$21.64B$1.53B$4.22B
FY-3$21.56B$2.28B$4.10B
FY-4$21.55B$2.06B$4.11B
PeriodOCFCapExFCFSBC
FY0$3.88B-$770.0M$1.22B
FY-1$3.08B-$756.0M$1.31B
FY-2$2.69B-$846.0M$649.0M
FY-3$3.44B-$662.0M$473.0M
FY-4$3.75B-$673.0M$22.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.55B$423.0M$205.0M$198.0M
FQ-1$4.41B$1.04B$959.0M$951.0M
FQ-2$3.79B$485.0M$330.0M$294.0M
FQ-3$2.99B-$67.0M-$200.0M-$225.0M
FQ-4$3.18B$216.0M$299.0M$322.0M
FQ-5$4.06B$764.0M$684.0M$701.0M
FQ-6$3.56B$457.0M$386.0M$386.0M
FQ-7$2.89B-$107.0M-$135.0M-$103.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$24.45B$1.28B$5.41B
FQ-1$25.11B$1.34B$5.83B
FQ-2$26.98B$836.0M$6.30B
FQ-3$26.11B$1.07B$5.71B
FQ-4$22.39B$1.56B$4.18B
FQ-5$23.41B$1.32B$4.72B
FQ-6$25.89B$889.0M$6.24B
FQ-7$24.76B$890.0M$5.69B
PeriodOCFCapExFCFSBC
FQ0$3.88B-$770.0M$198.0M
FQ-1$3.58B-$585.0M$951.0M
FQ-2$4.07B-$396.0M$294.0M
FQ-3$2.95B-$196.0M-$225.0M
FQ-4$3.08B-$756.0M$322.0M
FQ-5$2.89B-$565.0M$701.0M
FQ-6$4.38B-$371.0M$386.0M
FQ-7$2.88B-$177.0M-$103.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.28B
Net cash-$748.0M
Current ratio
Debt/Equity4.8
ROA5.3%
ROE1.0%
Cash conversion3.0%
CapEx/Revenue-5.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
MetricEXPEActivity
Op margin12.7%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin8.8%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin90.1%40.6% medp25 19.8% · p75 75.2%top quartile
CapEx / revenue-5.2%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity480.0%493.6% medp25 270.6% · p75 716.7%below median
Observations
IR observations
Mean price target284.64 USD
Median price target276.50 USD
High price target387.00 USD
Low price target225.00 USD
Mean recommendation2.42 (1=strong buy, 5=strong sell)
Strong-buy count7.00
Buy count9.00
Hold count21.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate19.23 USD
Last actual EPS15.86 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 07:12 UTC#404a2cb1
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 07:13 UTCJob: 1c8a033c