OSEBX1 913,27−0,34 %
EQNR338,30−0,21 %
DNB281,20−0,74 %
MOWI194,95−1,24 %
Brent$100,11+0,05 %
Gold$4 758,10+1,00 %
USD/NOK9,2018−1,20 %
EUR/NOK10,8376−0,75 %
SPX7 389,23+0,71 %
NDX28 994,39+1,51 %
LIVE · 14:00 UTC
FABLE.TE59

Fable Media Group AB

Advertising & MarketingVerified
Score breakdown
Profitability+35Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations23

Fable Media Group AB maintains a capital structure with a debt-to-equity ratio of 0.53, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.84, suggesting it can cover its short-term liabilities with its current assets. However, the risk assessment highlights a medium liquidity risk, with net cash being negative after subtracting total debt [doc:output_data.valuation_snapshot]. In terms of profitability, Fable Media Group AB demonstrates a return on equity of 28.67% and a return on assets of 17.82%, both of which are strong indicators of efficient use of equity and assets. These figures are to be compared against the industry's preferred metrics and cohort medians to determine relative performance [doc:output_data.valuation_snapshot]. The company's revenue is primarily derived from its online lead generation services, with a focus on the gaming and financial services sectors. The geographic exposure is global, as the customers are spread across various regions. However, the concentration of revenue within specific segments or regions is not disclosed, which could pose a risk if not diversified [doc:input_data]. Fable Media Group AB's growth trajectory is reflected in its financial performance. The company's operating income and net income have shown positive trends, with operating income at 45,965,000 SEK and net income at 31,894,000 SEK. Analysts have set a mean revenue estimate of 78,000,000 SEK for the upcoming period, indicating an expected increase from the last actual revenue of 65,474,000 SEK [doc:input_data]. The risk assessment for Fable Media Group AB indicates a low dilution risk, with no significant dilution potential identified. The company's capital structure and liquidity position are stable, and there are no immediate signs of dilution pressure. The risk assessment also notes that the company has a medium liquidity risk, which is primarily due to the negative net cash position after accounting for total debt [doc:output_data.risk_assessment]. Recent events and filings for Fable Media Group AB have not been disclosed in the provided data. However, the company's financial performance and analyst estimates suggest a positive outlook for the near term. The company's ability to maintain and grow its revenue and profitability will be key factors in its future performance [doc:input_data].

Profile
CompanyFable Media Group AB
TickerFABLE.TE
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Fable Media Group AB operates in the advertising and marketing industry, generating revenue through online lead generation and performance-based marketing for gaming and financial services companies [doc:input_data].

Classification. Fable Media Group AB is classified under the Advertising & Marketing industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:input_data].

Fable Media Group AB maintains a capital structure with a debt-to-equity ratio of 0.53, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.84, suggesting it can cover its short-term liabilities with its current assets. However, the risk assessment highlights a medium liquidity risk, with net cash being negative after subtracting total debt [doc:output_data.valuation_snapshot]. In terms of profitability, Fable Media Group AB demonstrates a return on equity of 28.67% and a return on assets of 17.82%, both of which are strong indicators of efficient use of equity and assets. These figures are to be compared against the industry's preferred metrics and cohort medians to determine relative performance [doc:output_data.valuation_snapshot]. The company's revenue is primarily derived from its online lead generation services, with a focus on the gaming and financial services sectors. The geographic exposure is global, as the customers are spread across various regions. However, the concentration of revenue within specific segments or regions is not disclosed, which could pose a risk if not diversified [doc:input_data]. Fable Media Group AB's growth trajectory is reflected in its financial performance. The company's operating income and net income have shown positive trends, with operating income at 45,965,000 SEK and net income at 31,894,000 SEK. Analysts have set a mean revenue estimate of 78,000,000 SEK for the upcoming period, indicating an expected increase from the last actual revenue of 65,474,000 SEK [doc:input_data]. The risk assessment for Fable Media Group AB indicates a low dilution risk, with no significant dilution potential identified. The company's capital structure and liquidity position are stable, and there are no immediate signs of dilution pressure. The risk assessment also notes that the company has a medium liquidity risk, which is primarily due to the negative net cash position after accounting for total debt [doc:output_data.risk_assessment]. Recent events and filings for Fable Media Group AB have not been disclosed in the provided data. However, the company's financial performance and analyst estimates suggest a positive outlook for the near term. The company's ability to maintain and grow its revenue and profitability will be key factors in its future performance [doc:input_data].
Key takeaways
  • Fable Media Group AB has a strong return on equity and return on assets, indicating efficient use of capital.
  • The company's liquidity position is moderate, with a current ratio of 1.84 and a debt-to-equity ratio of 0.53.
  • Analysts have set a mean revenue estimate of 78,000,000 SEK for the upcoming period, suggesting an expected increase in revenue.
  • The company's risk assessment indicates a low dilution risk and a medium liquidity risk.
  • Fable Media Group AB's business model is centered around online lead generation for gaming and financial services companies, with a global customer base.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencySEK
Revenue$65.5M
Gross profit$54.7M
Operating income$46.0M
Net income$31.9M
R&D
SG&A
D&A
SBC
Operating cash flow$20.9M
CapEx-$1.4M
Free cash flow$22.3M
Total assets$179.0M
Total liabilities$67.8M
Total equity$111.3M
Cash & equivalents
Long-term debt$58.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$111.3M
Net cash-$58.5M
Current ratio1.8
Debt/Equity0.5
ROA17.8%
ROE28.7%
Cash conversion66.0%
CapEx/Revenue-2.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
MetricFABLE.TEActivity
Op margin70.2%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin48.7%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin83.6%39.1% medp25 21.2% · p75 60.7%top quartile
CapEx / revenue-2.1%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity53.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Mean price target7.00 SEK
Median price target7.00 SEK
High price target7.00 SEK
Low price target7.00 SEK
Mean EPS estimate1.00 SEK
Last actual EPS0.94 SEK
Mean revenue estimate78,000,000 SEK
Last actual revenue65,474,000 SEK
Mean EBIT estimate49,000,000 SEK
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 08:14 UTC#b9c657d2
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 08:16 UTCJob: f0207500