OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:22 UTC
GLDS56

Golden Son Ltd

Textiles & Leather GoodsVerified
Score breakdown
Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

Golden Son operates with a debt-to-equity ratio of 1.34, indicating a capital structure that is moderately leveraged. The company's liquidity position is characterized by a current ratio of 1.81, suggesting it can cover short-term obligations but faces a negative net cash position after subtracting total debt. Free cash flow is negative at -348.34 million BDT, and operating cash flow is also negative at -55.81 million BDT, signaling cash flow constraints [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -3.77% and a return on assets of -1.46%. These figures fall significantly below the industry median for the Textiles & Leather Goods sector, which typically sees positive returns. The company's operating income is negative at -85.64 million BDT, and net income is also negative at -116.49 million BDT, indicating a lack of operational profitability [doc:HA-latest]. The company's revenue is concentrated in Bangladesh, with no disclosed international operations. Product segments include Accessories and Toys, with no material diversification across geographic regions. The Accessories segment includes items like Herringbone Twill Tape and Wire Belt, while the Toys segment includes various game sets and sports equipment. No material revenue concentration is disclosed beyond the primary product categories [doc:HA-latest]. Growth trajectory is negative, with no disclosed revenue growth in the most recent period. The company's capital expenditure of -281.52 million BDT reflects ongoing investment in operations, but this has not translated into positive cash flow or profitability. The outlook for the current fiscal year is uncertain, with no disclosed direction or numeric delta for revenue or earnings [doc:HA-latest]. Risk factors include medium liquidity risk due to negative net cash and a high debt-to-equity ratio. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the company's negative operating and free cash flows suggest potential for future dilution if capital needs increase [doc:HA-latest]. Recent events include the latest financial filing (HA-latest), which discloses the company's negative operating and net income, as well as its high leverage. No recent earnings call transcripts or material events are disclosed in the input data [doc:HA-latest].

Profile
CompanyGolden Son Ltd
TickerGLDS.DH
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryTextiles & Leather Goods
AI analysis

Business. Golden Son Limited is a Bangladesh-based company engaged in the light engineering sector, manufacturing and selling perishable goods including hot pots, food warmers, baby toys, garment accessories, home appliances, and plastic products [doc:HA-latest].

Classification. Golden Son is classified under the Textiles & Leather Goods industry within the Cyclical Consumer Products business sector, with a confidence level of 0.92 [doc:verified market data].

Golden Son operates with a debt-to-equity ratio of 1.34, indicating a capital structure that is moderately leveraged. The company's liquidity position is characterized by a current ratio of 1.81, suggesting it can cover short-term obligations but faces a negative net cash position after subtracting total debt. Free cash flow is negative at -348.34 million BDT, and operating cash flow is also negative at -55.81 million BDT, signaling cash flow constraints [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -3.77% and a return on assets of -1.46%. These figures fall significantly below the industry median for the Textiles & Leather Goods sector, which typically sees positive returns. The company's operating income is negative at -85.64 million BDT, and net income is also negative at -116.49 million BDT, indicating a lack of operational profitability [doc:HA-latest]. The company's revenue is concentrated in Bangladesh, with no disclosed international operations. Product segments include Accessories and Toys, with no material diversification across geographic regions. The Accessories segment includes items like Herringbone Twill Tape and Wire Belt, while the Toys segment includes various game sets and sports equipment. No material revenue concentration is disclosed beyond the primary product categories [doc:HA-latest]. Growth trajectory is negative, with no disclosed revenue growth in the most recent period. The company's capital expenditure of -281.52 million BDT reflects ongoing investment in operations, but this has not translated into positive cash flow or profitability. The outlook for the current fiscal year is uncertain, with no disclosed direction or numeric delta for revenue or earnings [doc:HA-latest]. Risk factors include medium liquidity risk due to negative net cash and a high debt-to-equity ratio. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the company's negative operating and free cash flows suggest potential for future dilution if capital needs increase [doc:HA-latest]. Recent events include the latest financial filing (HA-latest), which discloses the company's negative operating and net income, as well as its high leverage. No recent earnings call transcripts or material events are disclosed in the input data [doc:HA-latest].
Key takeaways
  • Golden Son Limited operates with a high debt-to-equity ratio of 1.34 and negative free cash flow, indicating financial stress.
  • The company's return on equity and return on assets are negative, significantly below industry norms for the Textiles & Leather Goods sector.
  • Revenue is concentrated in Bangladesh with no disclosed international operations, and product segments include Accessories and Toys.
  • Growth is constrained by negative operating and free cash flows, with no disclosed revenue growth in the latest period.
  • Liquidity risk is medium, and dilution risk is low, but the company's financial position suggests potential for future capital needs.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyBDT
Revenue$831.4M
Gross profit$189.5M
Operating income-$85.6M
Net income-$116.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$55.8M
CapEx-$281.5M
Free cash flow-$348.3M
Total assets$7.97B
Total liabilities$4.88B
Total equity$3.09B
Cash & equivalents$39.6M
Long-term debt$4.13B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$831.4M-$85.6M-$116.5M-$348.3M
FY-1$744.4M-$121.8M-$129.5M-$334.5M
FY-2$630.3M-$101.3M-$50.7M-$236.8M
FY-3$876.2M$57.8M$51.2M-$218.5M
FY-4$628.4M-$213.5M-$180.1M-$125.5M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$7.97B$3.09B$39.6M
FY-1$7.71B$3.26B$55.3M
FY-2$7.49B$3.39B$44.3M
FY-3$7.81B$3.47B$111.6M
FY-4$7.31B$3.44B$39.7M
PeriodOCFCapExFCFSBC
FY0-$55.8M-$281.5M-$348.3M
FY-1$172.4M-$274.5M-$334.5M
FY-2$249.4M-$225.2M-$236.8M
FY-3$52.2M-$347.2M-$218.5M
FY-4$17.4M-$54.0M-$125.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$22.9M-$74.2M-$67.6M-$163.1M
FQ-1
FQ-2$42.8M-$133.0M-$127.9M-$189.5M
FQ-3$194.3M-$41.2M-$45.7M-$111.5M
FQ-4$141.3M-$25.1M-$12.0M-$92.9M
FQ-5$228.7M-$53.7M-$93.3M-$145.5M
FQ-6$189.5M-$4.0M-$1.8M-$75.4M
FQ-7$217.0M-$9.2M-$2.7M-$68.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$8.23B$2.69B$31.5M
FQ-1
FQ-2$8.13B$2.89B$29.5M
FQ-3$8.09B$3.01B$59.8M
FQ-4$7.98B$3.08B$75.8M
FQ-5$7.97B$3.09B$39.6M
FQ-6$7.84B$3.22B$65.1M
FQ-7$7.83B$3.22B$51.4M
PeriodOCFCapExFCFSBC
FQ0-$60.8M-$110.5M-$163.1M
FQ-1
FQ-2$172.7M-$237.9M-$189.5M
FQ-3$144.5M-$171.6M-$111.5M
FQ-4$118.1M-$89.9M-$92.9M
FQ-5-$55.8M-$281.5M-$145.5M
FQ-6$78.9M-$216.2M-$75.4M
FQ-7$59.5M-$130.0M-$68.5M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.09B
Net cash-$4.09B
Current ratio1.8
Debt/Equity1.3
ROA-1.5%
ROE-3.8%
Cash conversion48.0%
CapEx/Revenue-33.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Textiles & Leather Goods · cohort 271 companies
MetricGLDSActivity
Op margin-10.3%4.3% medp25 -0.2% · p75 8.6%bottom quartile
Net margin-14.0%2.3% medp25 -0.6% · p75 6.5%bottom quartile
Gross margin22.8%17.4% medp25 10.3% · p75 28.8%above median
CapEx / revenue-33.9%-2.9% medp25 -6.0% · p75 -1.1%bottom quartile
Debt / equity134.0%46.3% medp25 9.2% · p75 99.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 05:58 UTC#8a1c8711
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 05:59 UTCJob: 617d6d95