OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 713,70+0,41 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9311+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:29 UTC
H9WG58

HWA AG

Auto & Truck ManufacturersVerified
Score breakdown
Profitability+9Sentiment+21Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations13

HWA AG's capital structure is marked by a debt-to-equity ratio of 1.72, indicating a significant reliance on debt financing [doc:HA-latest]. The company's liquidity position is assessed as medium, with a current ratio of 1.27, suggesting it can cover its short-term liabilities but with limited buffer [doc:HA-latest]. Free cash flow is negative at -27.5 million EUR, and operating cash flow is only 1.63 million EUR, highlighting constraints in generating cash from operations [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -1.93 and a return on assets of -0.51, both significantly below industry norms for Auto & Truck Manufacturers [doc:HA-latest]. The company reported a net loss of 20.96 million EUR and an operating loss of 17.53 million EUR, indicating a challenging operating environment [doc:HA-latest]. HWA AG operates in two segments: Motor Racing and Vehicles and Components. The Motor Racing segment is heavily involved in the DTM racing series, while the Vehicles and Components segment focuses on sports car production for series such as the Mercedes Benz CLK-GTR and SL 65 AMG Black series [doc:HA-latest]. The company's geographic exposure is primarily concentrated in Germany, with no significant international revenue diversification disclosed [doc:HA-latest]. The company's growth trajectory is uncertain, with no clear revenue growth indicators in the outlook. Capital expenditure of 7.49 million EUR suggests ongoing investment, but the negative free cash flow indicates that these investments are not yet generating returns [doc:HA-latest]. The company's recent financial performance, including a net loss and negative operating income, raises concerns about its ability to sustain operations without external financing [doc:HA-latest]. Risk factors include liquidity constraints and the potential for dilution, although the latter is currently assessed as low [doc:HA-latest]. The company's negative net cash position after subtracting total debt is a key flag, indicating a need for careful monitoring of its debt obligations [doc:HA-latest]. No recent events or filings have been disclosed that would significantly alter the company's risk profile [doc:HA-latest]. Recent financial filings and transcripts do not provide additional insights into the company's strategic direction or operational performance [doc:HA-latest]. The company's financial health remains a concern, with no clear path to profitability or improved cash flow generation [doc:HA-latest].

Profile
CompanyHWA AG
TickerH9WG.DE
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto & Truck Manufacturers
AI analysis

Business. HWA AG is a Germany-based company that manufactures and assembles sports cars and components for Daimler AG and Mercedes-AMG GmbH, generating revenue through construction, engine building, testing, mechanical assembly, and racing operations [doc:HA-latest].

Classification. HWA AG is classified under the Consumer Cyclicals economic sector, Automobiles & Auto Parts business sector, and Auto & Truck Manufacturers industry with a confidence level of 0.92 [doc:verified market data].

HWA AG's capital structure is marked by a debt-to-equity ratio of 1.72, indicating a significant reliance on debt financing [doc:HA-latest]. The company's liquidity position is assessed as medium, with a current ratio of 1.27, suggesting it can cover its short-term liabilities but with limited buffer [doc:HA-latest]. Free cash flow is negative at -27.5 million EUR, and operating cash flow is only 1.63 million EUR, highlighting constraints in generating cash from operations [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -1.93 and a return on assets of -0.51, both significantly below industry norms for Auto & Truck Manufacturers [doc:HA-latest]. The company reported a net loss of 20.96 million EUR and an operating loss of 17.53 million EUR, indicating a challenging operating environment [doc:HA-latest]. HWA AG operates in two segments: Motor Racing and Vehicles and Components. The Motor Racing segment is heavily involved in the DTM racing series, while the Vehicles and Components segment focuses on sports car production for series such as the Mercedes Benz CLK-GTR and SL 65 AMG Black series [doc:HA-latest]. The company's geographic exposure is primarily concentrated in Germany, with no significant international revenue diversification disclosed [doc:HA-latest]. The company's growth trajectory is uncertain, with no clear revenue growth indicators in the outlook. Capital expenditure of 7.49 million EUR suggests ongoing investment, but the negative free cash flow indicates that these investments are not yet generating returns [doc:HA-latest]. The company's recent financial performance, including a net loss and negative operating income, raises concerns about its ability to sustain operations without external financing [doc:HA-latest]. Risk factors include liquidity constraints and the potential for dilution, although the latter is currently assessed as low [doc:HA-latest]. The company's negative net cash position after subtracting total debt is a key flag, indicating a need for careful monitoring of its debt obligations [doc:HA-latest]. No recent events or filings have been disclosed that would significantly alter the company's risk profile [doc:HA-latest]. Recent financial filings and transcripts do not provide additional insights into the company's strategic direction or operational performance [doc:HA-latest]. The company's financial health remains a concern, with no clear path to profitability or improved cash flow generation [doc:HA-latest].
Key takeaways
  • HWA AG is operating at a net loss with a significant debt burden, indicating financial distress.
  • The company's liquidity position is weak, with a current ratio of 1.27 and negative free cash flow.
  • Profitability metrics are poor, with a return on equity of -1.93 and a return on assets of -0.51.
  • The company's operations are concentrated in Germany, with no significant international diversification.
  • Capital expenditure is ongoing, but the company is not generating positive returns from these investments.
  • The company's risk profile is elevated due to liquidity constraints and a negative net cash position.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$66.4M
Gross profit$24.6M
Operating income-$17.5M
Net income-$21.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.6M
CapEx-$7.5M
Free cash flow-$27.5M
Total assets$41.1M
Total liabilities$30.2M
Total equity$10.8M
Cash & equivalents
Long-term debt$18.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$66.4M-$17.5M-$21.0M-$27.5M
FY-1$85.8M$633.0k-$469.6k$1.2M
FY-2$93.8M$3.1M$1.9M$5.1M
FY-3$85.8M$1.2M$403.2k$2.7M
FY-4$65.6M-$10.6M-$11.4M-$9.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$41.1M$10.8M
FY-1$53.8M$24.8M
FY-2$62.7M$25.3M
FY-3$59.1M$19.1M
FY-4$69.3M$18.1M
PeriodOCFCapExFCFSBC
FY0$1.6M-$7.5M-$27.5M
FY-1-$10.0M-$473.0k$1.2M
FY-2$3.7M-$451.0k$5.1M
FY-3$7.0M-$582.0k$2.7M
FY-4-$2.5M-$785.0k-$9.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$10.8M
Net cash-$18.6M
Current ratio1.3
Debt/Equity1.7
ROA-51.0%
ROE-1.9%
Cash conversion-8.0%
CapEx/Revenue-11.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto & Truck Manufacturers · cohort 1 companies
MetricH9WGActivity
Op margin-26.4%10.7% medp25 10.7% · p75 10.7%bottom quartile
Net margin-31.6%9.4% medp25 9.4% · p75 9.4%bottom quartile
Gross margin37.1%18.0% medp25 14.3% · p75 20.2%top quartile
R&D / revenue4.4% medp25 4.4% · p75 4.4%
CapEx / revenue-11.3%4.3% medp25 4.3% · p75 4.3%bottom quartile
Debt / equity172.0%52.5% medp25 52.5% · p75 52.5%top quartile
Observations
IR observations
Last actual EPS-1.28 EUR
Last actual revenue113,782,000 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 08:17 UTC#2e20d3c5
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 08:18 UTCJob: f0be041d