OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 714,70+0,43 %
USD/NOK9,3035+0,04 %
EUR/NOK10,9337+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:16 UTC
HVT56

Heavitree Brewery PLC

Restaurants & BarsVerified
Score breakdown
Profitability+35Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

Heavitree Brewery PLC maintains a conservative capital structure with a low debt-to-equity ratio of 0.08, indicating minimal leverage and strong equity backing. The company's liquidity position is characterized by a current ratio of 2.05, suggesting it has sufficient short-term assets to cover its liabilities. However, the risk assessment notes that net cash is negative after subtracting total debt, signaling potential liquidity constraints [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 13.28% and a return on assets (ROA) of 10.9%, both exceeding the typical thresholds for the Restaurants & Bars industry. These figures suggest efficient use of equity and assets to generate returns, aligning with the company's focus on leased and tenanted operations [doc:HA-latest]. The company's revenue is concentrated in the United Kingdom, with a secondary exposure to the United States. The majority of its pubs are located in the Exeter and South Devon area, indicating a regional concentration risk. The company's operations are segmented into leased estates, with no significant diversification across business lines [doc:HA-latest]. Growth trajectory appears modest, with the company maintaining a stable number of leased and tenanted public houses. The capital expenditure of -828,000 GBP suggests a reduction in investment, potentially reflecting a focus on maintaining existing assets rather than expansion. The outlook for the current fiscal year indicates a continuation of this trend [doc:HA-latest]. Risk factors include a medium liquidity risk, primarily due to the negative net cash position after accounting for total debt. The dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. The company's conservative capital structure and low debt levels mitigate credit risk, although the negative net cash position introduces some uncertainty [doc:HA-latest]. Recent events and filings do not indicate any major operational or financial disruptions. The company's focus remains on its core leased and tenanted estate, with no significant changes in strategy or capital allocation disclosed in the latest financial reports [doc:HA-latest].

Profile
CompanyHeavitree Brewery PLC
TickerHVT.L
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Heavitree Brewery PLC operates as a United Kingdom-based independent, family-owned tenanted and leased pub company, generating revenue primarily through the operation of approximately 64 leased and tenanted public houses concentrated in the Exeter and South Devon area [doc:HA-latest].

Classification. Heavitree Brewery PLC is classified under the Restaurants & Bars industry within the Cyclical Consumer Services business sector, with a confidence level of 0.92 [doc:verified market data].

Heavitree Brewery PLC maintains a conservative capital structure with a low debt-to-equity ratio of 0.08, indicating minimal leverage and strong equity backing. The company's liquidity position is characterized by a current ratio of 2.05, suggesting it has sufficient short-term assets to cover its liabilities. However, the risk assessment notes that net cash is negative after subtracting total debt, signaling potential liquidity constraints [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 13.28% and a return on assets (ROA) of 10.9%, both exceeding the typical thresholds for the Restaurants & Bars industry. These figures suggest efficient use of equity and assets to generate returns, aligning with the company's focus on leased and tenanted operations [doc:HA-latest]. The company's revenue is concentrated in the United Kingdom, with a secondary exposure to the United States. The majority of its pubs are located in the Exeter and South Devon area, indicating a regional concentration risk. The company's operations are segmented into leased estates, with no significant diversification across business lines [doc:HA-latest]. Growth trajectory appears modest, with the company maintaining a stable number of leased and tenanted public houses. The capital expenditure of -828,000 GBP suggests a reduction in investment, potentially reflecting a focus on maintaining existing assets rather than expansion. The outlook for the current fiscal year indicates a continuation of this trend [doc:HA-latest]. Risk factors include a medium liquidity risk, primarily due to the negative net cash position after accounting for total debt. The dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. The company's conservative capital structure and low debt levels mitigate credit risk, although the negative net cash position introduces some uncertainty [doc:HA-latest]. Recent events and filings do not indicate any major operational or financial disruptions. The company's focus remains on its core leased and tenanted estate, with no significant changes in strategy or capital allocation disclosed in the latest financial reports [doc:HA-latest].
Key takeaways
  • Heavitree Brewery PLC maintains a conservative capital structure with a low debt-to-equity ratio of 0.08.
  • The company's profitability metrics, including a ROE of 13.28% and ROA of 10.9%, are strong relative to industry norms.
  • Revenue is concentrated in the United Kingdom, with a secondary exposure to the United States.
  • Growth appears to be focused on maintaining existing assets rather than expansion, as indicated by a capital expenditure of -828,000 GBP.
  • Liquidity risk is moderate, with a current ratio of 2.05 but a negative net cash position after subtracting total debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyGBP
Revenue$7.6M
Gross profit$4.6M
Operating income$1.2M
Net income$2.6M
R&D
SG&A
D&A
SBC
Operating cash flow$1.3M
CapEx-$828.0k
Free cash flow$1.6M
Total assets$24.1M
Total liabilities$4.3M
Total equity$19.8M
Cash & equivalents
Long-term debt$1.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$19.8M
Net cash-$1.6M
Current ratio2.0
Debt/Equity0.1
ROA10.9%
ROE13.3%
Cash conversion51.0%
CapEx/Revenue-10.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
MetricHVTActivity
Op margin15.4%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin34.4%25.4% medp25 22.2% · p75 28.6%top quartile
Gross margin60.6%53.4% medp25 32.5% · p75 67.0%above median
CapEx / revenue-10.8%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity8.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 22:44 UTC#167f2e2b
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 22:46 UTCJob: 75236010