OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9335+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:25 UTC
IHL58

Interhides PCL

Auto, Truck & Motorcycle PartsVerified
Score breakdown
Profitability+20Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations10

Interhides has a debt-to-equity ratio of 1.3, indicating a capital structure that is moderately leveraged. The company's liquidity position is assessed as medium, with a current ratio of 0.97, suggesting that it has nearly equal current liabilities to current assets [doc:output_data.valuation_snapshot]. The company's free cash flow of 85.68 million THB indicates positive cash generation from operations after capital expenditures, but its operating cash flow is negative at -47.85 million THB, which may signal short-term cash flow challenges [doc:input_data]. Profitability metrics show a return on equity of 6.67% and a return on assets of 2.7%, which are below the industry median for the "Auto, Truck & Motorcycle Parts" sector. This suggests that the company is not generating returns as efficiently as its peers [doc:output_data.valuation_snapshot]. The operating margin, calculated as operating income of 217.73 million THB on revenue of 2.19 billion THB, is 9.94%, which is a key indicator of operational efficiency [doc:input_data]. The company's revenue is derived from two segments: manufacturing and distribution of leather and other products, and servicing. The servicing segment provides bleaching, dyeing, and finishing services, while the manufacturing segment includes leather coverings for car seats and by-products. The geographic exposure is not disclosed in the input data, but the company's product portfolio includes automotive leather, shoe leather, and pet-related products [doc:input_data]. The company's growth trajectory is mixed. The most recent actual revenue of 1.55 billion THB is lower than the trailing twelve months revenue of 2.19 billion THB, indicating a potential slowdown in revenue growth. The outlook for the current fiscal year is not explicitly provided, but the negative operating cash flow and high debt-to-equity ratio may constrain near-term expansion [doc:input_data]. Risk factors include medium liquidity risk, as the company's cash and equivalents of 4.12 million THB are significantly lower than its long-term debt of 2.21 billion THB. The dilution risk is assessed as low, with no near-term pressure expected. The company has not issued additional shares recently, and the number of shares outstanding remains unchanged [doc:output_data.risk_assessment]. Recent events include the disclosure of financial results showing a net income of 113.00 million THB. The company's capital expenditures of -192.45 million THB indicate investment in long-term assets, but the negative operating cash flow suggests that these investments are not yet generating sufficient cash to cover operating expenses [doc:input_data].

Profile
CompanyInterhides PCL
TickerIHL.BK
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Interhides PCL is engaged in the manufacture and distribution of leather coverings for car seats and tanning services, operating through manufacturing/distribution and servicing segments [doc:input_data].

Classification. Interhides is classified under the industry "Auto, Truck & Motorcycle Parts" within the "Automobiles & Auto Parts" business sector, with a confidence level of 0.92 [doc:input_data].

Interhides has a debt-to-equity ratio of 1.3, indicating a capital structure that is moderately leveraged. The company's liquidity position is assessed as medium, with a current ratio of 0.97, suggesting that it has nearly equal current liabilities to current assets [doc:output_data.valuation_snapshot]. The company's free cash flow of 85.68 million THB indicates positive cash generation from operations after capital expenditures, but its operating cash flow is negative at -47.85 million THB, which may signal short-term cash flow challenges [doc:input_data]. Profitability metrics show a return on equity of 6.67% and a return on assets of 2.7%, which are below the industry median for the "Auto, Truck & Motorcycle Parts" sector. This suggests that the company is not generating returns as efficiently as its peers [doc:output_data.valuation_snapshot]. The operating margin, calculated as operating income of 217.73 million THB on revenue of 2.19 billion THB, is 9.94%, which is a key indicator of operational efficiency [doc:input_data]. The company's revenue is derived from two segments: manufacturing and distribution of leather and other products, and servicing. The servicing segment provides bleaching, dyeing, and finishing services, while the manufacturing segment includes leather coverings for car seats and by-products. The geographic exposure is not disclosed in the input data, but the company's product portfolio includes automotive leather, shoe leather, and pet-related products [doc:input_data]. The company's growth trajectory is mixed. The most recent actual revenue of 1.55 billion THB is lower than the trailing twelve months revenue of 2.19 billion THB, indicating a potential slowdown in revenue growth. The outlook for the current fiscal year is not explicitly provided, but the negative operating cash flow and high debt-to-equity ratio may constrain near-term expansion [doc:input_data]. Risk factors include medium liquidity risk, as the company's cash and equivalents of 4.12 million THB are significantly lower than its long-term debt of 2.21 billion THB. The dilution risk is assessed as low, with no near-term pressure expected. The company has not issued additional shares recently, and the number of shares outstanding remains unchanged [doc:output_data.risk_assessment]. Recent events include the disclosure of financial results showing a net income of 113.00 million THB. The company's capital expenditures of -192.45 million THB indicate investment in long-term assets, but the negative operating cash flow suggests that these investments are not yet generating sufficient cash to cover operating expenses [doc:input_data].
Key takeaways
  • Interhides has a debt-to-equity ratio of 1.3, indicating a capital structure that is moderately leveraged.
  • The company's return on equity of 6.67% is below the industry median, suggesting lower profitability relative to peers.
  • The servicing segment provides bleaching, dyeing, and finishing services, while the manufacturing segment includes leather coverings for car seats and by-products.
  • The company's free cash flow is positive at 85.68 million THB, but its operating cash flow is negative at -47.85 million THB.
  • The company's liquidity risk is assessed as medium, with a current ratio of 0.97.
  • The company's recent actual revenue of 1.55 billion THB is lower than the trailing twelve months revenue of 2.19 billion THB.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$2.19B
Gross profit$459.7M
Operating income$217.7M
Net income$113.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$47.8M
CapEx-$192.4M
Free cash flow$85.7M
Total assets$4.19B
Total liabilities$2.49B
Total equity$1.69B
Cash & equivalents$4.1M
Long-term debt$2.21B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.69B
Net cash-$2.20B
Current ratio1.0
Debt/Equity1.3
ROA2.7%
ROE6.7%
Cash conversion-42.0%
CapEx/Revenue-8.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Automobiles · cohort 1 companies
MetricIHLActivity
Op margin9.9%4.8% medp25 0.2% · p75 9.6%top quartile
Net margin5.2%2.9% medp25 0.0% · p75 7.4%above median
Gross margin21.0%25.3% medp25 25.3% · p75 25.3%bottom quartile
R&D / revenue4.1% medp25 4.1% · p75 4.1%
CapEx / revenue-8.8%4.5% medp25 4.5% · p75 4.5%bottom quartile
Debt / equity130.0%50.9% medp25 50.9% · p75 50.9%top quartile
Observations
IR observations
Last actual revenue1,552,612,310 THB
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 18:37 UTC#4793f634
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 18:39 UTCJob: f0106ab8